| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.23B | 1.17B | 1.15B | 1.13B | 1.10B |
| Gross Profit | 825.30M | 1.17B | 992.42M | 1.13B | 946.11M |
| EBITDA | 1.14B | 879.31M | 889.68M | 641.76M | 844.93M |
| Net Income | 1.30B | 93.41M | -81.71M | -8.28M | 123.66M |
Balance Sheet | |||||
| Total Assets | 12.04B | 5.28B | 5.03B | 4.85B | 4.81B |
| Cash, Cash Equivalents and Short-Term Investments | 134.10M | 155.59M | 62.26M | 43.80M | 58.90M |
| Total Debt | 10.02B | 5.88B | 5.63B | 5.27B | 5.16B |
| Total Liabilities | 11.66B | 7.73B | 7.51B | 7.12B | 6.92B |
| Stockholders Equity | 380.30M | -2.45B | -2.49B | -2.27B | -2.13B |
Cash Flow | |||||
| Free Cash Flow | -459.60M | 11.86M | -63.87M | 32.55M | 113.30M |
| Operating Cash Flow | 350.20M | 366.69M | 353.13M | 460.12M | 499.16M |
| Investing Cash Flow | -1.01B | -272.20M | -411.31M | -392.02M | -321.22M |
| Financing Cash Flow | 611.80M | 27.08M | 76.64M | -78.58M | -196.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $109.35B | 55.55 | 9.59% | 2.47% | 5.36% | 60.77% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $83.11B | 32.56 | 68.13% | 3.76% | -1.48% | 11.94% | |
63 Neutral | $23.28B | 19.68 | -21.40% | 2.31% | 5.06% | 41.27% | |
59 Neutral | $2.86B | 1.02 | -132.88% | ― | 91.49% | 845.94% | |
55 Neutral | $37.68B | 58.69 | -65.88% | 5.44% | -29.63% | ― | |
54 Neutral | $18.05B | 57.73 | 3.41% | 3.57% | -3.07% | -17.56% |