| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.93B | 2.23B | 1.17B | 1.15B | 1.13B | 1.10B |
| Gross Profit | 1.07B | 825.30M | 1.17B | 992.42M | 1.13B | 946.11M |
| EBITDA | 1.02B | 1.14B | 879.31M | 889.68M | 641.76M | 844.93M |
| Net Income | 1.19B | 1.30B | 93.41M | -81.71M | -8.28M | 123.66M |
Balance Sheet | ||||||
| Total Assets | 13.11B | 12.04B | 5.28B | 5.03B | 4.85B | 4.81B |
| Cash, Cash Equivalents and Short-Term Investments | 1.13B | 134.10M | 155.59M | 62.26M | 43.80M | 58.90M |
| Total Debt | 11.11B | 10.02B | 5.88B | 5.63B | 5.27B | 5.16B |
| Total Liabilities | 12.79B | 11.66B | 7.73B | 7.51B | 7.12B | 6.92B |
| Stockholders Equity | 319.70M | 380.30M | -2.45B | -2.49B | -2.27B | -2.13B |
Cash Flow | ||||||
| Free Cash Flow | -371.01M | -459.60M | 11.86M | -63.87M | 32.55M | 113.30M |
| Operating Cash Flow | 602.53M | 350.20M | 366.69M | 353.13M | 460.12M | 499.16M |
| Investing Cash Flow | -1.17B | -1.01B | -272.20M | -411.31M | -392.02M | -321.22M |
| Financing Cash Flow | 1.57B | 611.80M | 27.08M | 76.64M | -78.58M | -196.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $104.49B | 58.10 | 10.03% | 2.47% | 6.67% | 50.09% | |
69 Neutral | $79.50B | 24.04 | 76.90% | 3.76% | 2.72% | 58.77% | |
69 Neutral | $21.17B | 24.63 | -20.90% | 2.31% | 6.27% | 25.76% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | $2.68B | -8.41 | -446.35% | ― | 149.33% | 1191.20% | |
56 Neutral | $37.82B | 58.69 | -65.88% | 5.44% | -29.63% | ― | |
56 Neutral | $16.35B | 28.24 | 3.41% | 3.57% | -3.13% | 9.67% |