| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.46B | 9.26B | 8.75B | 8.19B | 7.26B | 6.64B |
| Gross Profit | 4.85B | 4.75B | 4.28B | 3.96B | 3.51B | 3.16B |
| EBITDA | 4.30B | 4.07B | 3.44B | 3.37B | 2.92B | 2.60B |
| Net Income | 1.42B | 1.35B | 815.00M | 969.18M | 704.35M | 500.19M |
Balance Sheet | ||||||
| Total Assets | 40.90B | 40.14B | 35.09B | 32.65B | 30.31B | 27.92B |
| Cash, Cash Equivalents and Short-Term Investments | 3.05B | 3.23B | 3.61B | 2.10B | 1.91B | 1.54B |
| Total Debt | 23.31B | 22.73B | 18.96B | 17.45B | 16.47B | 14.99B |
| Total Liabilities | 26.60B | 25.96B | 21.53B | 20.14B | 18.80B | 17.04B |
| Stockholders Equity | 14.30B | 14.16B | 13.53B | 12.49B | 11.51B | 10.88B |
Cash Flow | ||||||
| Free Cash Flow | 888.00M | -400.00M | 183.00M | 435.58M | 685.18M | -204.31M |
| Operating Cash Flow | 3.82B | 3.91B | 3.25B | 3.22B | 2.96B | 2.55B |
| Investing Cash Flow | -6.98B | -6.48B | -3.94B | -3.22B | -3.36B | -3.01B |
| Financing Cash Flow | 1.61B | 1.27B | 1.72B | 211.45M | 856.77M | 413.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $104.49B | 58.10 | 10.03% | 2.47% | 6.67% | 50.09% | |
69 Neutral | $79.50B | 24.04 | 76.90% | 3.76% | 2.72% | 58.77% | |
69 Neutral | $21.17B | 24.63 | -20.90% | 2.31% | 6.27% | 25.76% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | $37.21B | 52.76 | -28.32% | 3.98% | 15.64% | 121.11% | |
58 Neutral | $2.68B | -8.41 | -446.35% | ― | 149.33% | 1191.20% | |
56 Neutral | $37.82B | 58.69 | -65.88% | 5.44% | -29.63% | ― |