| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.26B | 8.75B | 8.19B | 7.26B | 6.64B |
| Gross Profit | 4.75B | 4.28B | 3.96B | 3.51B | 3.16B |
| EBITDA | 4.07B | 3.44B | 3.37B | 2.92B | 2.60B |
| Net Income | 1.35B | 815.00M | 969.18M | 704.35M | 500.19M |
Balance Sheet | |||||
| Total Assets | 40.14B | 35.09B | 32.65B | 30.31B | 27.92B |
| Cash, Cash Equivalents and Short-Term Investments | 3.23B | 3.61B | 2.10B | 1.91B | 1.54B |
| Total Debt | 22.73B | 18.96B | 17.45B | 16.47B | 14.99B |
| Total Liabilities | 25.96B | 21.53B | 20.14B | 18.80B | 17.04B |
| Stockholders Equity | 14.16B | 13.53B | 12.49B | 11.51B | 10.88B |
Cash Flow | |||||
| Free Cash Flow | -400.00M | 183.00M | 435.58M | 685.18M | -204.31M |
| Operating Cash Flow | 3.91B | 3.25B | 3.22B | 2.96B | 2.55B |
| Investing Cash Flow | -6.48B | -3.94B | -3.22B | -3.36B | -3.01B |
| Financing Cash Flow | 1.27B | 1.72B | 211.45M | 856.77M | 413.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $94.62B | 55.55 | 9.59% | 2.47% | 5.36% | -1.68% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $79.01B | 32.56 | 68.13% | 3.76% | -5.33% | 163.89% | |
58 Neutral | $29.08B | 169.47 | -17.37% | 3.98% | 10.88% | 51.13% | |
55 Neutral | $34.27B | 87.07 | -30.82% | 5.44% | -26.56% | -369.24% | |
55 Neutral | $17.67B | 19.68 | -21.40% | 2.31% | 4.82% | 25.24% | |
54 Neutral | $1.88B | 1.02 | -132.88% | ― | 38.93% | 952.55% |