| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.82B | 10.65B | 10.13B | 10.01B | 9.65B | 9.36B |
| Gross Profit | 7.94B | 7.84B | 7.55B | 7.45B | 7.08B | 6.67B |
| EBITDA | 6.71B | 6.12B | 7.15B | 6.00B | 6.58B | 6.03B |
| Net Income | 2.88B | 2.53B | 2.25B | 1.48B | 1.77B | 2.57B |
Balance Sheet | ||||||
| Total Assets | 63.19B | 63.19B | 61.08B | 66.03B | 67.19B | 69.89B |
| Cash, Cash Equivalents and Short-Term Investments | 1.47B | 1.47B | 2.00B | 1.75B | 2.03B | 1.95B |
| Total Debt | 45.13B | 44.96B | 43.95B | 46.31B | 47.05B | 52.01B |
| Total Liabilities | 52.84B | 52.84B | 51.43B | 55.16B | 54.79B | 60.82B |
| Stockholders Equity | 3.65B | 3.65B | 3.38B | 4.20B | 5.57B | 5.08B |
Cash Flow | ||||||
| Free Cash Flow | 3.77B | 3.78B | 3.70B | 2.92B | 1.82B | 3.44B |
| Operating Cash Flow | 5.57B | 5.46B | 5.29B | 4.72B | 3.70B | 4.82B |
| Investing Cash Flow | -1.87B | -1.71B | 410.60M | -1.70B | -2.36B | -20.69B |
| Financing Cash Flow | -4.31B | -4.36B | -5.45B | -3.10B | -1.42B | 16.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $107.01B | 58.10 | 10.03% | 2.47% | 6.67% | 50.09% | |
69 Neutral | $23.18B | 24.63 | -20.90% | 2.31% | 6.27% | 25.76% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $84.61B | 24.04 | 76.90% | 3.76% | 2.72% | 58.77% | |
58 Neutral | $37.84B | 52.76 | -17.37% | 3.98% | 15.64% | 121.11% | |
56 Neutral | $38.95B | 58.69 | -65.88% | 5.44% | -29.63% | ― | |
56 Neutral | $17.30B | 28.24 | 3.41% | 3.57% | -3.13% | 9.67% |