| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.82B | 2.68B | 2.71B | 2.63B | 2.31B |
| Gross Profit | 1.17B | 2.07B | 2.08B | 1.94B | 1.74B |
| EBITDA | 2.19B | 1.79B | 1.79B | 1.68B | 1.51B |
| Net Income | 1.05B | 749.54M | 501.81M | 461.43M | 237.62M |
Balance Sheet | |||||
| Total Assets | 11.58B | 11.42B | 10.18B | 10.59B | 9.80B |
| Cash, Cash Equivalents and Short-Term Investments | 439.02M | 444.38M | 209.59M | 145.04M | 368.06M |
| Total Debt | 15.32B | 15.76B | 14.46B | 15.17B | 14.52B |
| Total Liabilities | 16.35B | 16.47B | 15.31B | 15.83B | 15.07B |
| Stockholders Equity | -4.85B | -5.11B | -5.17B | -5.28B | -5.28B |
Cash Flow | |||||
| Free Cash Flow | 1.07B | 1.11B | 1.31B | 1.07B | 1.06B |
| Operating Cash Flow | 1.29B | 1.33B | 1.54B | 1.29B | 1.19B |
| Investing Cash Flow | -601.83M | -809.31M | -468.25M | -1.39B | -1.42B |
| Financing Cash Flow | -1.66B | 645.74M | -1.02B | -135.47M | 339.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $83.56B | 32.56 | 68.13% | 3.76% | -5.33% | 163.89% | |
63 Neutral | $23.67B | 19.68 | -21.40% | 2.31% | 4.82% | 25.24% | |
59 Neutral | $2.59B | 1.02 | -132.88% | ― | 38.93% | 952.55% | |
55 Neutral | $37.63B | 87.07 | -30.82% | 5.44% | -26.56% | -369.24% |