| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.21B | 4.26B | 6.57B | 6.98B | 6.99B | 6.34B |
| Gross Profit | 2.77B | 2.82B | 4.72B | 5.00B | 4.92B | 4.35B |
| EBITDA | 2.71B | 2.77B | -1.24B | 4.10B | 4.07B | 3.46B |
| Net Income | 1.06B | 444.00M | -3.90B | 1.50B | 1.68B | 1.10B |
Balance Sheet | ||||||
| Total Assets | 31.39B | 31.52B | 32.74B | 38.53B | 38.92B | 39.04B |
| Cash, Cash Equivalents and Short-Term Investments | 55.00M | 269.00M | 119.00M | 105.00M | 156.00M | 292.00M |
| Total Debt | 24.68B | 29.57B | 29.61B | 28.81B | 27.96B | 27.01B |
| Total Liabilities | 33.31B | 33.15B | 32.87B | 32.15B | 31.47B | 30.78B |
| Stockholders Equity | -1.92B | -1.64B | -133.00M | 6.38B | 7.45B | 8.26B |
Cash Flow | ||||||
| Free Cash Flow | 2.73B | 2.88B | 1.72B | 1.70B | 1.57B | 1.50B |
| Operating Cash Flow | 2.92B | 3.06B | 2.94B | 3.13B | 2.88B | 2.73B |
| Investing Cash Flow | -1.22B | -1.16B | -1.22B | -1.52B | -1.35B | -1.33B |
| Financing Cash Flow | -1.66B | -1.89B | -1.71B | -1.65B | -1.67B | -1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $109.35B | 55.55 | 9.59% | 2.47% | 5.36% | 60.77% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $83.11B | 32.56 | 68.13% | 3.76% | -1.48% | 11.94% | |
63 Neutral | $23.28B | 19.68 | -21.40% | 2.31% | 5.06% | 41.27% | |
59 Neutral | $2.86B | 1.02 | -132.88% | ― | 91.49% | 845.94% | |
58 Neutral | $34.52B | 169.47 | -17.37% | 3.98% | 12.23% | -20.43% | |
55 Neutral | $37.68B | 58.69 | -65.88% | 5.44% | -29.63% | ― |