| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.90B | 6.15B | 5.48B | 5.10B | 4.49B |
| Gross Profit | 1.77B | 3.45B | 3.12B | 2.91B | 2.60B |
| EBITDA | 2.08B | 1.91B | 1.62B | 1.87B | 1.75B |
| Net Income | 144.59M | 180.16M | 184.23M | 556.98M | 450.22M |
Balance Sheet | |||||
| Total Assets | 21.13B | 18.72B | 17.47B | 16.14B | 14.45B |
| Cash, Cash Equivalents and Short-Term Investments | 158.53M | 155.72M | 222.79M | 141.80M | 255.83M |
| Total Debt | 19.05B | 16.37B | 14.79B | 13.29B | 11.70B |
| Total Liabilities | 21.77B | 18.94B | 17.08B | 15.41B | 13.52B |
| Stockholders Equity | -981.01M | -503.12M | 211.65M | 636.67M | 855.95M |
Cash Flow | |||||
| Free Cash Flow | -931.63M | -657.24M | -231.53M | 44.11M | 134.53M |
| Operating Cash Flow | 1.34B | 1.20B | 1.11B | 927.70M | 758.90M |
| Investing Cash Flow | -2.57B | -2.14B | -1.44B | -1.66B | -473.31M |
| Financing Cash Flow | 1.27B | 876.75M | 425.67M | 639.21M | -220.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $13.54B | 31.45 | 57.04% | 4.90% | 3.04% | -14.88% | |
71 Outperform | $90.81B | 67.18 | 9.75% | 2.47% | 5.36% | -1.68% | |
69 Neutral | $87.37B | 29.76 | 77.38% | 3.76% | -5.33% | 163.89% | |
67 Neutral | $21.04B | 24.86 | ― | 2.31% | 4.82% | 25.24% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | $31.31B | 217.98 | ― | 3.98% | 10.88% | 51.13% | |
55 Neutral | $38.07B | 18.92 | ― | 5.44% | -26.56% | -369.24% |