| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.27B | 2.21B | 2.11B | 2.03B | 1.79B |
| Gross Profit | 866.53M | 1.48B | 1.41B | 1.36B | 1.21B |
| EBITDA | 1.10B | 1.00B | 974.55M | 933.06M | 775.02M |
| Net Income | 587.15M | 361.87M | 495.76M | 438.65M | 388.09M |
Balance Sheet | |||||
| Total Assets | 6.93B | 6.59B | 6.56B | 6.48B | 6.05B |
| Cash, Cash Equivalents and Short-Term Investments | 64.81M | 49.46M | 44.60M | 52.62M | 99.79M |
| Total Debt | 6.18B | 4.56B | 4.64B | 4.57B | 4.23B |
| Total Liabilities | 5.91B | 5.54B | 5.35B | 5.28B | 4.83B |
| Stockholders Equity | 1.01B | 1.05B | 1.22B | 1.20B | 1.22B |
Cash Flow | |||||
| Free Cash Flow | 736.01M | 748.33M | 605.34M | 614.53M | 608.33M |
| Operating Cash Flow | 864.05M | 873.61M | 783.61M | 781.61M | 734.42M |
| Investing Cash Flow | -244.63M | -164.91M | -310.12M | -619.07M | -461.76M |
| Financing Cash Flow | -604.32M | -703.42M | -481.63M | -209.32M | -294.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $3.73B | 13.80 | 11.81% | 7.05% | 2.93% | -0.87% | |
75 Outperform | $12.54B | 21.05 | 59.02% | 4.90% | 3.04% | -14.88% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
55 Neutral | $4.52B | 27.51 | 21.63% | 5.02% | -1.48% | -50.05% |