Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.82B | $ 1.77B | $ 1.46B | $ 1.24B | $ 1.78B |
Gross Profit | $ 852.30M | $ 860.70M | $ 679.90M | $ 525.50M | $ 823.60M |
Operating Income | $ -258.40M | $ 287.70M | $ 168.30M | $ 72.50M | $ 309.10M |
EBITDA | $ -105.70M | $ 438.20M | $ 307.40M | $ 218.40M | $ 427.00M |
Net Income | $ -430.40M | $ 147.90M | $ 35.60M | $ -59.60M | $ 140.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 36.00M | $ 40.40M | $ 424.80M | $ 710.40M | $ 59.10M |
Total Assets | $ 5.58B | $ 5.99B | $ 5.92B | $ 5.90B | $ 5.38B |
Total Debt | $ 4.34B | $ 4.21B | $ 4.12B | $ 4.13B | $ 3.87B |
Net Debt | $ 4.30B | $ 4.17B | $ 3.69B | $ 3.42B | $ 3.81B |
Total Liabilities | $ 4.85B | $ 4.76B | $ 4.53B | $ 4.51B | $ 4.26B |
Stockholders' Equity | $ 726.80M | $ 1.23B | $ 1.38B | $ 1.36B | $ 1.09B |
Cash Flow | |||||
Free Cash Flow | $ 167.40M | $ 157.50M | $ 8.50M | $ 53.50M | $ 163.00M |
Operating Cash Flow | $ 254.20M | $ 254.10M | $ 98.80M | $ 130.60M | $ 276.90M |
Investing Cash Flow | $ -107.50M | $ -449.50M | $ -224.00M | $ -53.20M | $ -176.30M |
Financing Cash Flow | $ -151.50M | $ -188.00M | $ -162.20M | $ 573.00M | $ -94.30M |