| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 121.33M | 101.23M | 109.89M | 105.15M | 99.91M |
| Gross Profit | 51.71M | 57.11M | 58.67M | 58.62M | 56.59M |
| EBITDA | 40.80M | 34.89M | 34.99M | 38.91M | 39.81M |
| Net Income | 31.14M | 27.36M | 27.66M | 30.81M | 30.48M |
Balance Sheet | |||||
| Total Assets | 103.41M | 90.74M | 90.53M | 89.62M | 82.25M |
| Cash, Cash Equivalents and Short-Term Investments | 54.28M | 39.03M | 37.72M | 37.37M | 50.39M |
| Total Debt | 10.86M | 12.47M | 13.95M | 15.24M | 16.46M |
| Total Liabilities | 62.94M | 55.02M | 58.30M | 59.81M | 57.30M |
| Stockholders Equity | 40.47M | 35.72M | 32.23M | 29.80M | 24.95M |
Cash Flow | |||||
| Free Cash Flow | 48.42M | 31.57M | 31.47M | 32.24M | 45.06M |
| Operating Cash Flow | 48.64M | 32.87M | 33.04M | 33.68M | 46.46M |
| Investing Cash Flow | -754.00K | -2.19M | -5.19M | -16.39M | -1.40M |
| Financing Cash Flow | -33.18M | -30.24M | -31.10M | -30.31M | -28.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $108.60B | 24.28 | 14.48% | 3.92% | 5.84% | 8.51% | |
80 Outperform | $31.08B | 23.89 | 22.99% | 1.06% | 16.74% | 26.74% | |
77 Outperform | $646.66M | 19.40 | 70.52% | 4.83% | 7.58% | 7.48% | |
72 Outperform | $95.29B | 28.00 | 11.60% | 1.19% | 8.96% | 30.16% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $50.07B | 26.70 | 15.03% | 1.07% | 16.41% | 68.03% | |
61 Neutral | $6.84B | 24.33 | 25.12% | 0.84% | 7.76% | 15.92% |