Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 101.13M | $ 105.15M | $ 99.91M | $ 68.42M | $ 60.35M |
Gross Profit | $ 49.91M | $ 58.62M | $ 56.59M | $ 36.50M | $ 32.61M |
Operating Income | $ 32.59M | $ 36.82M | $ 38.02M | $ 21.43M | $ 17.88M |
EBITDA | $ 35.06M | $ 38.91M | $ 39.81M | $ 23.20M | $ 19.37M |
Net Income | $ 27.05M | $ 30.81M | $ 30.48M | $ 18.27M | $ 14.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 37.72M | $ 37.37M | $ 50.39M | $ 33.73M | $ 28.22M |
Total Assets | $ 90.53M | $ 89.62M | $ 82.25M | $ 64.81M | $ 60.35M |
Total Debt | $ 13.95M | $ 15.24M | $ 16.46M | $ 16.29M | $ 17.47M |
Net Debt | $ -20.15M | $ -22.13M | $ -33.94M | $ -17.44M | $ -10.75M |
Total Liabilities | $ 58.30M | $ 59.81M | $ 57.30M | $ 45.26M | $ 42.68M |
Stockholders' Equity | $ 32.23M | $ 29.80M | $ 24.95M | $ 19.55M | $ 17.67M |
Cash Flow | |||||
Free Cash Flow | $ 31.47M | $ 32.24M | $ 45.06M | $ 24.98M | $ 16.56M |
Operating Cash Flow | $ 33.04M | $ 33.68M | $ 46.46M | $ 26.01M | $ 21.41M |
Investing Cash Flow | $ -5.19M | $ -16.39M | $ -1.40M | $ -1.03M | $ -5.52M |
Financing Cash Flow | $ -31.10M | $ -30.31M | $ -28.40M | $ -19.46M | $ -16.65M |