| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.45B | 2.28B | 2.04B | 1.87B | 1.70B |
| Gross Profit | 1.49B | 1.38B | 1.20B | 1.09B | 1.00B |
| EBITDA | 728.90M | 731.60M | 418.10M | 325.60M | 409.90M |
| Net Income | 374.20M | 369.90M | 141.10M | 70.50M | 193.30M |
Balance Sheet | |||||
| Total Assets | 3.59B | 3.55B | 3.40B | 3.47B | 2.86B |
| Cash, Cash Equivalents and Short-Term Investments | 528.70M | 551.00M | 389.00M | 414.60M | 546.10M |
| Total Debt | 1.41B | 904.00M | 1.16B | 1.32B | 531.50M |
| Total Liabilities | 2.37B | 1.93B | 2.08B | 2.27B | 1.45B |
| Stockholders Equity | 1.22B | 1.62B | 1.33B | 1.21B | 1.42B |
Cash Flow | |||||
| Free Cash Flow | 442.60M | 448.90M | 197.30M | 168.30M | 348.10M |
| Operating Cash Flow | 589.70M | 591.60M | 316.40M | 297.80M | 449.90M |
| Investing Cash Flow | -139.30M | -21.30M | -81.90M | -799.30M | -167.70M |
| Financing Cash Flow | -514.70M | -384.40M | -278.40M | 415.10M | -211.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $39.29B | 36.82 | -74.96% | 1.24% | 9.02% | 3.45% | |
75 Outperform | $7.28B | 16.99 | 28.00% | 1.49% | 5.88% | 12.18% | |
73 Outperform | $337.19M | 14.89 | 21.16% | 3.31% | -3.75% | -4.34% | |
71 Outperform | $76.64B | 37.25 | 62.81% | 0.73% | 8.77% | 13.62% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $123.24B | 35.63 | 13.62% | 0.73% | 9.04% | 21.35% | |
61 Neutral | $6.36B | 24.33 | 25.12% | 0.84% | 7.76% | 15.92% |