| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.51B | 2.45B | 2.28B | 2.04B | 1.87B | 1.70B |
| Gross Profit | 1.55B | 1.49B | 1.38B | 1.20B | 1.09B | 1.00B |
| EBITDA | 773.30M | 728.90M | 731.60M | 418.10M | 325.60M | 409.90M |
| Net Income | 402.80M | 374.20M | 369.90M | 141.10M | 70.50M | 193.30M |
Balance Sheet | ||||||
| Total Assets | 3.99B | 3.59B | 3.55B | 3.40B | 3.47B | 2.86B |
| Cash, Cash Equivalents and Short-Term Investments | 532.20M | 528.70M | 551.00M | 389.00M | 414.60M | 546.10M |
| Total Debt | 1.91B | 1.41B | 904.00M | 1.16B | 1.32B | 531.50M |
| Total Liabilities | 2.97B | 2.37B | 1.93B | 2.08B | 2.27B | 1.45B |
| Stockholders Equity | 1.02B | 1.22B | 1.62B | 1.33B | 1.21B | 1.42B |
Cash Flow | ||||||
| Free Cash Flow | 437.40M | 442.60M | 448.90M | 197.30M | 168.30M | 348.10M |
| Operating Cash Flow | 590.20M | 589.70M | 591.60M | 316.40M | 297.80M | 449.90M |
| Investing Cash Flow | -453.00M | -139.30M | -21.30M | -81.90M | -799.30M | -167.70M |
| Financing Cash Flow | -173.70M | -514.70M | -384.40M | -278.40M | 415.10M | -211.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $8.16B | 15.04 | 27.22% | 1.49% | 6.51% | 9.85% | |
77 Outperform | $42.83B | 24.33 | -74.96% | 1.24% | 10.86% | 20.25% | |
76 Outperform | $126.89B | 22.66 | 13.84% | 0.73% | 8.54% | 24.07% | |
76 Outperform | $79.86B | 29.17 | 66.74% | 0.73% | 8.95% | 20.40% | |
73 Outperform | $325.55M | 14.89 | 21.16% | 3.31% | -5.24% | 2.40% | |
69 Neutral | $6.77B | 15.43 | 30.01% | 0.84% | 8.39% | 10.06% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |