| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.34B | 14.21B | 12.50B | 11.18B | 8.30B |
| Gross Profit | 10.77B | 9.82B | 8.36B | 7.43B | 6.12B |
| EBITDA | 7.69B | 6.78B | 5.15B | 6.02B | 4.46B |
| Net Income | 4.47B | 3.85B | 2.63B | 3.25B | 3.02B |
Balance Sheet | |||||
| Total Assets | 61.20B | 60.22B | 60.59B | 61.78B | 15.03B |
| Cash, Cash Equivalents and Short-Term Investments | 1.80B | 1.69B | 1.32B | 1.30B | 6.51B |
| Total Debt | 14.20B | 11.93B | 12.00B | 11.65B | 4.70B |
| Total Liabilities | 25.05B | 22.71B | 22.49B | 22.04B | 9.49B |
| Stockholders Equity | 31.23B | 33.16B | 34.20B | 36.48B | 2.03B |
Cash Flow | |||||
| Free Cash Flow | 5.46B | 5.57B | 3.57B | 2.51B | 3.56B |
| Operating Cash Flow | 5.65B | 5.69B | 3.71B | 2.60B | 3.60B |
| Investing Cash Flow | -704.00M | -255.00M | 562.00M | 3.63B | -120.00M |
| Financing Cash Flow | -4.93B | -5.00B | -4.28B | -11.33B | -1.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $111.38B | 24.28 | 14.48% | 3.92% | 5.84% | 8.51% | |
76 Outperform | $40.02B | 36.82 | -74.96% | 1.24% | 9.02% | 3.45% | |
72 Outperform | $94.44B | 28.00 | 11.60% | 1.19% | 8.96% | 30.16% | |
71 Outperform | $77.66B | 37.25 | 62.81% | 0.73% | 8.77% | 13.62% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $128.50B | 35.63 | 13.62% | 0.73% | 9.04% | 21.35% | |
65 Neutral | $49.11B | 26.70 | 15.03% | 1.07% | 16.41% | 68.03% |