| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.72B | 7.09B | 5.92B | 5.47B | 6.22B |
| Gross Profit | 5.26B | 4.71B | 3.85B | 3.52B | 4.32B |
| EBITDA | 3.94B | 3.33B | 2.52B | 2.31B | 3.25B |
| Net Income | 2.46B | 2.06B | 1.61B | 1.37B | 2.21B |
Balance Sheet | |||||
| Total Assets | 15.83B | 15.51B | 14.62B | 14.35B | 14.68B |
| Cash, Cash Equivalents and Short-Term Investments | 2.45B | 2.97B | 2.19B | 1.86B | 1.90B |
| Total Debt | 7.35B | 7.75B | 7.42B | 7.86B | 7.97B |
| Total Liabilities | 11.63B | 11.78B | 11.15B | 11.66B | 11.76B |
| Stockholders Equity | 4.05B | 3.56B | 3.32B | 2.52B | 2.73B |
Cash Flow | |||||
| Free Cash Flow | 2.58B | 2.52B | 1.88B | 1.19B | 1.87B |
| Operating Cash Flow | 2.90B | 2.84B | 2.15B | 1.47B | 2.00B |
| Investing Cash Flow | 2.00M | -1.06B | -247.00M | -262.00M | -2.62B |
| Financing Cash Flow | -3.06B | -1.45B | -1.58B | -1.21B | -122.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $7.71B | 15.04 | 27.22% | 1.49% | 5.88% | 12.18% | |
76 Outperform | $39.23B | 36.82 | -74.96% | 1.24% | 9.02% | 3.45% | |
71 Outperform | $75.78B | 37.25 | 62.81% | 0.73% | 8.77% | 13.62% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $124.13B | 34.77 | 13.62% | 0.73% | 9.04% | 21.35% | |
61 Neutral | $6.65B | 24.33 | 25.12% | 0.84% | 7.76% | 15.92% |