Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.09B | $ 5.92B | $ 5.47B | $ 6.22B | $ 5.37B |
Gross Profit | $ 4.71B | $ 3.85B | $ 3.52B | $ 4.32B | $ 3.68B |
Operating Income | $ 2.97B | $ 2.22B | $ 2.00B | $ 2.84B | $ 2.45B |
EBITDA | $ 3.33B | $ 2.52B | $ 2.31B | $ 3.25B | $ 2.68B |
Net Income | $ 2.06B | $ 1.61B | $ 1.37B | $ 2.21B | $ 1.78B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.97B | $ 2.19B | $ 1.86B | $ 1.90B | $ 2.70B |
Total Assets | $ 15.51B | $ 14.62B | $ 14.35B | $ 14.68B | $ 12.41B |
Total Debt | $ 7.75B | $ 7.42B | $ 7.86B | $ 7.97B | $ 6.94B |
Net Debt | $ 5.34B | $ 5.29B | $ 6.09B | $ 6.16B | $ 4.35B |
Total Liabilities | $ 11.78B | $ 11.15B | $ 11.66B | $ 11.76B | $ 10.65B |
Stockholders' Equity | $ 3.56B | $ 3.32B | $ 2.52B | $ 2.73B | $ 1.57B |
Cash Flow | |||||
Free Cash Flow | $ 2.52B | $ 1.88B | $ 1.19B | $ 1.87B | $ 2.04B |
Operating Cash Flow | $ 2.84B | $ 2.15B | $ 1.47B | $ 2.00B | $ 2.15B |
Investing Cash Flow | $ -1.06B | $ -247.00M | $ -262.00M | $ -2.62B | $ -1.10B |
Financing Cash Flow | $ -1.45B | $ -1.58B | $ -1.21B | $ -122.00M | $ -328.00M |