Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.99B | 2.86B | 2.53B | 2.25B | 2.04B | 1.70B |
Gross Profit | 2.45B | 2.34B | 2.08B | 1.84B | 1.68B | 1.40B |
EBITDA | 1.78B | 1.75B | 1.71B | 1.36B | 1.15B | 953.34M |
Net Income | 1.18B | 1.11B | 1.15B | 870.57M | 725.98M | 601.82M |
Balance Sheet | ||||||
Total Assets | 5.37B | 5.45B | 5.52B | 5.00B | 5.51B | 4.20B |
Cash, Cash Equivalents and Short-Term Investments | 347.32M | 405.85M | 457.81M | 993.20M | 1.42B | 1.30B |
Total Debt | 4.63B | 4.63B | 4.63B | 4.64B | 4.31B | 3.52B |
Total Liabilities | 6.26B | 6.39B | 6.26B | 6.01B | 5.67B | 4.64B |
Stockholders Equity | -886.21M | -940.00M | -739.76M | -1.01B | -163.47M | -443.23M |
Cash Flow | ||||||
Free Cash Flow | 1.45B | 1.47B | 1.15B | 1.02B | 883.27M | 760.13M |
Operating Cash Flow | 1.49B | 1.50B | 1.24B | 1.10B | 936.07M | 811.11M |
Investing Cash Flow | -132.26M | -144.25M | -819.38M | -79.33M | -1.04B | -241.79M |
Financing Cash Flow | -1.47B | -1.40B | -953.93M | -1.43B | 229.50M | -779.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $91.45B | 43.32 | 55.18% | 0.72% | 11.47% | 16.14% | |
78 Outperform | $54.36B | 36.59 | 13.28% | 1.04% | 23.55% | 49.91% | |
76 Outperform | $167.44B | 42.09 | 11.76% | 0.69% | 10.72% | 23.30% | |
73 Outperform | $43.92B | 37.61 | -117.99% | 1.23% | 10.48% | 0.98% | |
70 Outperform | $14.11B | 26.95 | 26.35% | 1.15% | 5.07% | 4.19% | |
68 Neutral | $17.89B | 11.95 | 10.28% | 3.72% | 9.74% | 1.61% | |
66 Neutral | $11.07B | 27.92 | 26.51% | 0.67% | 8.23% | 64.35% |
On August 20, 2025, MSCI Inc. entered into a Third Amended and Restated Credit Agreement, increasing its revolving credit commitments to $1.60 billion and extending the availability period to August 20, 2030. The agreement modifies certain financial covenants and eliminates specific adjustments, while maintaining similar terms to the previous agreement, supporting the company’s general corporate purposes.
On August 8, 2025, MSCI Inc. successfully completed a public offering of $1.25 billion in senior unsecured notes with a 5.250% interest rate due in 2035. This strategic financial move, registered with the SEC, is expected to bolster MSCI’s financial position and potentially enhance its market influence, offering significant implications for stakeholders.