| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.24B | 3.13B | 2.86B | 2.53B | 2.25B | 2.04B |
| Gross Profit | 2.68B | 2.58B | 2.34B | 2.08B | 1.84B | 1.68B |
| EBITDA | 1.99B | 1.93B | 1.75B | 1.71B | 1.36B | 1.15B |
| Net Income | 1.32B | 1.20B | 1.11B | 1.15B | 870.57M | 725.98M |
Balance Sheet | ||||||
| Total Assets | 5.55B | 5.70B | 5.45B | 5.52B | 5.00B | 5.51B |
| Cash, Cash Equivalents and Short-Term Investments | 385.30M | 515.33M | 405.85M | 457.81M | 993.20M | 1.42B |
| Total Debt | 6.55B | 6.31B | 4.66B | 4.63B | 4.64B | 4.33B |
| Total Liabilities | 8.32B | 8.36B | 6.39B | 6.26B | 6.01B | 5.67B |
| Stockholders Equity | -2.77B | -2.65B | -940.00M | -739.76M | -1.01B | -163.47M |
Cash Flow | ||||||
| Free Cash Flow | 1.54B | 1.55B | 1.47B | 1.15B | 1.02B | 883.27M |
| Operating Cash Flow | 1.59B | 1.59B | 1.50B | 1.24B | 1.10B | 936.07M |
| Investing Cash Flow | -167.66M | -130.06M | -144.25M | -819.38M | -79.33M | -1.04B |
| Financing Cash Flow | -1.40B | -1.36B | -1.40B | -953.93M | -1.43B | 229.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $126.11B | 22.66 | 13.84% | 0.73% | 8.54% | 24.07% | |
77 Outperform | $42.87B | 24.33 | -74.96% | 1.24% | 10.86% | 20.25% | |
77 Outperform | $8.29B | 15.04 | 27.22% | 1.49% | 6.51% | 9.85% | |
76 Outperform | $79.62B | 29.17 | 66.74% | 0.73% | 8.95% | 20.40% | |
75 Outperform | $51.65B | 23.18 | 15.91% | 1.07% | 5.79% | 50.79% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $6.43B | 15.43 | 25.12% | 0.84% | 8.39% | 10.06% |