| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.27B | 8.22B | 7.40B | 6.06B | 6.23B | 5.89B |
| Gross Profit | 4.53B | 3.94B | 2.99B | 2.55B | 2.34B | 2.23B |
| EBITDA | 3.11B | 3.13B | 2.46B | 2.00B | 1.85B | 1.93B |
| Net Income | 1.91B | 1.79B | 1.12B | 1.06B | 1.13B | 1.19B |
Balance Sheet | ||||||
| Total Assets | 27.30B | 31.05B | 30.39B | 32.29B | 20.87B | 20.11B |
| Cash, Cash Equivalents and Short-Term Investments | 748.00M | 842.00M | 776.00M | 641.00M | 683.00M | 601.00M |
| Total Debt | 9.45B | 9.93B | 9.87B | 10.87B | 5.85B | 6.22B |
| Total Liabilities | 15.26B | 18.82B | 19.20B | 21.47B | 14.70B | 13.71B |
| Stockholders Equity | 12.03B | 12.23B | 11.19B | 10.82B | 6.15B | 6.39B |
Cash Flow | ||||||
| Free Cash Flow | 2.00B | 1.99B | 1.73B | 1.54B | 1.55B | 920.00M |
| Operating Cash Flow | 2.28B | 2.25B | 1.94B | 1.70B | 1.71B | 1.08B |
| Investing Cash Flow | -95.00M | -1.10B | -953.00M | -5.99B | 49.00M | -2.65B |
| Financing Cash Flow | -6.05B | -2.95B | -2.56B | 4.22B | 1.04B | 1.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $36.48B | 19.07 | 24.63% | 1.06% | 10.61% | 53.46% | |
78 Outperform | $101.91B | 22.98 | 15.25% | 3.92% | 7.54% | 18.50% | |
77 Outperform | $42.62B | 24.33 | -74.96% | 1.24% | 10.86% | 20.25% | |
76 Outperform | $88.12B | 15.78 | 13.57% | 1.19% | 14.25% | 42.14% | |
76 Outperform | $124.36B | 22.66 | 13.84% | 0.73% | 8.54% | 24.07% | |
75 Outperform | $50.28B | 23.18 | 15.91% | 1.07% | 5.79% | 50.79% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |