| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.17B | 7.40B | 6.06B | 6.23B | 5.89B | 5.63B |
| Gross Profit | 3.36B | 2.99B | 2.55B | 2.34B | 2.23B | 1.94B |
| EBITDA | 2.99B | 2.46B | 2.00B | 1.85B | 1.93B | 1.51B |
| Net Income | 1.63B | 1.12B | 1.06B | 1.13B | 1.19B | 933.00M |
Balance Sheet | ||||||
| Total Assets | 30.65B | 30.39B | 32.29B | 20.87B | 20.11B | 17.98B |
| Cash, Cash Equivalents and Short-Term Investments | 2.53B | 776.00M | 641.00M | 683.00M | 601.00M | 2.94B |
| Total Debt | 9.55B | 9.87B | 10.87B | 5.85B | 6.22B | 5.93B |
| Total Liabilities | 18.62B | 19.20B | 21.47B | 14.70B | 13.71B | 11.54B |
| Stockholders Equity | 12.02B | 11.19B | 10.82B | 6.15B | 6.39B | 6.43B |
Cash Flow | ||||||
| Free Cash Flow | 2.10B | 1.73B | 1.54B | 1.55B | 920.00M | 1.06B |
| Operating Cash Flow | 2.33B | 1.94B | 1.70B | 1.71B | 1.08B | 1.25B |
| Investing Cash Flow | -1.47B | -953.00M | -5.99B | 49.00M | -2.65B | -231.00M |
| Financing Cash Flow | -2.41B | -2.56B | 4.22B | 1.04B | 1.42B | 1.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $93.00B | 29.69 | 11.32% | 1.16% | 8.96% | 30.16% | |
78 Outperform | $53.59B | 33.46 | 14.07% | 1.12% | 16.41% | 68.03% | |
75 Outperform | $26.06B | 26.74 | 21.51% | 1.07% | 16.74% | 26.74% | |
74 Outperform | $98.23B | 26.40 | 13.35% | 3.96% | 5.84% | 8.51% | |
73 Outperform | $150.66B | 36.17 | 12.57% | 0.77% | 9.04% | 21.35% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $40.44B | 34.12 | ― | 1.31% | 9.02% | 3.45% |
On December 1, 2025, Nasdaq, Inc. announced cash tender offers to purchase up to $95 million of its outstanding notes, aiming to reduce its total public debt. The tender offers include a sub-cap of $80 million for its 5.350% Senior Notes due 2028 and $10 million for its 3.950% Senior Notes due 2052, with the offers set to expire on December 30, 2025. This strategic move is intended to optimize Nasdaq’s financial structure by utilizing available cash and other liquidity sources, potentially impacting its debt profile and stakeholder interests.
On October 21, 2025, Nasdaq reported its financial results for the third quarter of 2025, highlighting a significant milestone with Solutions quarterly revenue surpassing $1 billion and annual recurring revenues reaching $3 billion for the first time. The company experienced a 15% increase in net revenue compared to the previous year, driven by strong growth in Financial Technology and Index revenues. Nasdaq’s performance reflects its successful transformation into a leading technology platform, with substantial investments in technology and people to drive long-term growth. The company also returned $155 million to shareholders through dividends and share repurchases, and updated its 2025 non-GAAP operating expense and tax rate guidance.