| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.64B | 11.76B | 9.90B | 9.64B | 9.17B |
| Gross Profit | 7.82B | 6.52B | 5.66B | 5.20B | 5.02B |
| EBITDA | 6.64B | 6.08B | 4.92B | 3.46B | 7.13B |
| Net Income | 3.30B | 2.75B | 2.37B | 1.45B | 4.06B |
Balance Sheet | |||||
| Total Assets | 136.89B | 139.43B | 136.08B | 194.34B | 193.50B |
| Cash, Cash Equivalents and Short-Term Investments | 3.62B | 1.37B | 2.11B | 7.95B | 607.00M |
| Total Debt | 20.28B | 20.70B | 22.91B | 18.38B | 14.17B |
| Total Liabilities | 107.90B | 111.71B | 110.30B | 171.58B | 170.75B |
| Stockholders Equity | 28.91B | 27.65B | 25.72B | 22.71B | 22.71B |
Cash Flow | |||||
| Free Cash Flow | 4.29B | 4.20B | 3.05B | 3.07B | 2.67B |
| Operating Cash Flow | 4.66B | 4.61B | 3.54B | 3.55B | 3.12B |
| Investing Cash Flow | -4.25B | -921.00M | -8.80B | 677.00M | -786.00M |
| Financing Cash Flow | -6.33B | 79.00M | -64.34B | -1.84B | 62.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $107.20B | 24.28 | 14.48% | 3.92% | 5.84% | 8.51% | |
80 Outperform | $30.86B | 23.89 | 22.99% | 1.06% | 16.74% | 26.74% | |
72 Outperform | $91.98B | 28.00 | 11.60% | 1.19% | 8.96% | 30.16% | |
71 Outperform | $77.70B | 37.25 | 62.81% | 0.73% | 8.77% | 13.62% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $126.79B | 35.63 | 13.62% | 0.73% | 9.04% | 21.35% | |
65 Neutral | $47.87B | 26.70 | 15.03% | 1.07% | 16.41% | 68.03% |