| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.71B | 4.09B | 3.77B | 3.96B | 3.49B |
| Gross Profit | 2.31B | 2.07B | 1.92B | 1.74B | 1.48B |
| EBITDA | 1.64B | 1.27B | 1.27B | 659.70M | 971.50M |
| Net Income | 1.10B | 764.90M | 761.40M | 235.00M | 529.00M |
Balance Sheet | |||||
| Total Assets | 9.31B | 7.79B | 7.49B | 7.00B | 6.81B |
| Cash, Cash Equivalents and Short-Term Investments | 2.25B | 1.03B | 600.70M | 524.40M | 379.00M |
| Total Debt | 1.68B | 1.60B | 1.61B | 1.87B | 1.43B |
| Total Liabilities | 4.17B | 3.51B | 3.50B | 3.53B | 3.21B |
| Stockholders Equity | 5.14B | 4.28B | 3.98B | 3.47B | 3.60B |
Cash Flow | |||||
| Free Cash Flow | 1.15B | 963.70M | 748.00M | 808.80M | 545.80M |
| Operating Cash Flow | 1.22B | 1.02B | 793.00M | 868.60M | 596.80M |
| Investing Cash Flow | 450.20M | -141.80M | -55.10M | -835.10M | -352.70M |
| Financing Cash Flow | -371.60M | -495.00M | -656.10M | 81.70M | -200.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $31.43B | 23.89 | 22.99% | 1.06% | 10.61% | 53.46% | |
78 Outperform | $104.29B | 22.98 | 15.25% | 3.92% | 7.54% | 18.50% | |
78 Outperform | $127.64B | 22.66 | 13.84% | 0.73% | 8.54% | 24.07% | |
77 Outperform | $43.05B | 24.33 | -74.96% | 1.24% | 10.86% | 20.25% | |
75 Outperform | $51.98B | 23.18 | 15.91% | 1.07% | 5.79% | 50.79% | |
70 Outperform | $89.55B | 15.57 | 11.60% | 1.19% | 14.25% | 42.14% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |