| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.71B | 4.09B | 3.77B | 3.96B | 3.49B |
| Gross Profit | 2.31B | 2.07B | 1.92B | 1.74B | 1.48B |
| EBITDA | 1.64B | 1.27B | 1.27B | 659.70M | 971.50M |
| Net Income | 1.10B | 764.90M | 761.40M | 235.00M | 529.00M |
Balance Sheet | |||||
| Total Assets | 9.31B | 7.79B | 7.49B | 7.00B | 6.81B |
| Cash, Cash Equivalents and Short-Term Investments | 2.25B | 1.03B | 600.70M | 524.40M | 379.00M |
| Total Debt | 1.68B | 1.60B | 1.61B | 1.87B | 1.43B |
| Total Liabilities | 4.17B | 3.51B | 3.50B | 3.53B | 3.21B |
| Stockholders Equity | 5.14B | 4.28B | 3.98B | 3.47B | 3.60B |
Cash Flow | |||||
| Free Cash Flow | 1.15B | 963.70M | 748.00M | 808.80M | 545.80M |
| Operating Cash Flow | 1.22B | 1.02B | 793.00M | 868.60M | 596.80M |
| Investing Cash Flow | 450.20M | -141.80M | -55.10M | -835.10M | -352.70M |
| Financing Cash Flow | -371.60M | -495.00M | -656.10M | 81.70M | -200.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $105.90B | 24.28 | 14.48% | 3.92% | 5.84% | 8.51% | |
80 Outperform | $30.98B | 23.89 | 22.99% | 1.06% | 16.74% | 26.74% | |
76 Outperform | $39.23B | 36.82 | -74.96% | 1.24% | 9.02% | 3.45% | |
72 Outperform | $90.97B | 28.00 | 11.60% | 1.19% | 8.96% | 30.16% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $124.13B | 35.63 | 13.62% | 0.73% | 9.04% | 21.35% | |
65 Neutral | $47.27B | 26.70 | 15.03% | 1.07% | 16.41% | 68.03% |