| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.40B | 6.13B | 5.58B | 5.02B | 4.69B | 4.88B |
| Gross Profit | 5.51B | 5.28B | 4.75B | 4.27B | 3.85B | 4.03B |
| EBITDA | 5.35B | 5.04B | 4.67B | 4.02B | 3.93B | 3.35B |
| Net Income | 3.75B | 3.53B | 3.23B | 2.69B | 2.64B | 2.11B |
Balance Sheet | ||||||
| Total Assets | 187.14B | 137.45B | 129.71B | 174.18B | 196.78B | 124.66B |
| Cash, Cash Equivalents and Short-Term Investments | 2.58B | 3.01B | 3.02B | 2.82B | 2.95B | 1.73B |
| Total Debt | 3.42B | 3.43B | 3.43B | 3.44B | 3.45B | 3.44B |
| Total Liabilities | 158.95B | 110.96B | 102.97B | 147.30B | 169.38B | 98.31B |
| Stockholders Equity | 28.19B | 26.49B | 26.74B | 26.88B | 27.40B | 26.32B |
Cash Flow | ||||||
| Free Cash Flow | 4.08B | 3.60B | 3.38B | 2.97B | 2.28B | 2.52B |
| Operating Cash Flow | 4.16B | 3.69B | 3.45B | 3.06B | 2.40B | 2.72B |
| Investing Cash Flow | -78.40M | -82.60M | 20.90M | -489.80M | 58.40M | -175.50M |
| Financing Cash Flow | 45.63B | 5.08B | -48.34B | -25.38B | 69.91B | -2.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $92.36B | 30.22 | 11.32% | 1.19% | 8.96% | 30.16% | |
78 Outperform | $56.95B | 35.03 | 14.07% | 1.07% | 16.41% | 68.03% | |
75 Outperform | $27.31B | 28.01 | 21.51% | 1.06% | 16.74% | 26.74% | |
74 Outperform | $96.15B | 25.44 | 13.35% | 3.92% | 5.84% | 8.51% | |
73 Outperform | $24.59B | 35.47 | 10.51% | 0.45% | 22.17% | 40.13% | |
68 Neutral | $66.23B | 21.26 | 26.00% | ― | 47.86% | 96.46% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |