| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 241.44M | 243.18M | 235.11M | 219.01M | 214.48M | 215.69M |
| Gross Profit | 178.35M | 174.58M | 157.72M | 148.57M | 142.94M | 152.25M |
| EBITDA | 59.53M | 57.61M | -5.08M | -6.74M | -17.20M | 7.65M |
| Net Income | 58.15M | 57.08M | -29.80M | -14.43M | -30.58M | -5.46M |
Balance Sheet | ||||||
| Total Assets | 343.52M | 338.73M | 289.19M | 335.08M | 342.27M | 375.20M |
| Cash, Cash Equivalents and Short-Term Investments | 85.55M | 83.16M | 42.49M | 98.83M | 98.49M | 115.25M |
| Total Debt | 8.78M | 9.28M | 6.82M | 10.70M | 10.18M | 12.40M |
| Total Liabilities | 105.20M | 126.20M | 130.05M | 131.77M | 122.49M | 117.86M |
| Stockholders Equity | 238.32M | 212.53M | 159.14M | 203.31M | 219.78M | 257.34M |
Cash Flow | ||||||
| Free Cash Flow | 50.12M | 46.42M | -23.28M | -10.78M | -4.95M | 11.82M |
| Operating Cash Flow | 58.14M | 55.67M | -10.73M | -5.76M | -2.75M | 14.92M |
| Investing Cash Flow | -21.99M | -9.30M | -12.01M | 46.59M | -10.98M | -4.66M |
| Financing Cash Flow | -27.56M | -5.24M | -32.09M | -7.31M | -10.39M | -7.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.25B | 25.50 | 23.88% | 1.33% | 10.27% | 3.52% | |
72 Outperform | $1.98B | 22.74 | 5.91% | ― | 9.60% | ― | |
71 Outperform | $483.71M | 8.62 | 26.86% | 3.75% | -1.43% | 101.80% | |
68 Neutral | $675.60M | -119.59 | ― | ― | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $16.54B | 84.41 | 2.96% | ― | 12.12% | ― |