| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 245.76M | 243.18M | 243.18M | 235.11M | 219.01M | 214.48M |
| Gross Profit | 173.33M | 171.90M | 174.58M | 157.72M | 148.57M | 142.94M |
| EBITDA | 60.33M | 64.40M | 57.61M | -5.08M | -6.74M | -17.20M |
| Net Income | 69.96M | 72.90M | 57.08M | -29.80M | -14.43M | -30.58M |
Balance Sheet | ||||||
| Total Assets | 383.15M | 397.70M | 338.73M | 289.19M | 335.08M | 342.27M |
| Cash, Cash Equivalents and Short-Term Investments | 49.75M | 70.50M | 83.16M | 42.49M | 98.83M | 98.49M |
| Total Debt | 7.96M | 6.14M | 9.28M | 6.82M | 10.70M | 10.18M |
| Total Liabilities | 111.13M | 125.86M | 126.20M | 130.05M | 131.77M | 122.49M |
| Stockholders Equity | 272.02M | 271.84M | 212.53M | 159.14M | 203.31M | 219.78M |
Cash Flow | ||||||
| Free Cash Flow | 46.63M | 50.49M | 46.42M | -23.28M | -10.78M | -4.95M |
| Operating Cash Flow | 57.09M | 59.45M | 55.67M | -10.73M | -5.76M | -2.75M |
| Investing Cash Flow | -71.69M | -35.58M | -9.30M | -12.01M | 46.59M | -10.98M |
| Financing Cash Flow | -42.71M | -38.42M | -5.24M | -32.09M | -7.31M | -10.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $432.37M | 8.56 | 29.64% | 3.75% | 1.68% | 22.57% | |
71 Outperform | $2.45B | 8.80 | 6.07% | ― | 4.91% | ― | |
71 Outperform | $1.93B | 34.43 | 21.19% | 1.33% | 12.08% | -8.14% | |
71 Outperform | $712.51M | 44.08 | -0.32% | ― | ― | ― | |
64 Neutral | $13.40B | 63.23 | 3.45% | ― | 11.84% | 730.76% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |