| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.38B | 1.29B | 1.16B | 703.83M | 490.07M | 414.20M |
| Gross Profit | 322.79M | 300.67M | 285.24M | 188.63M | 83.11M | 89.60M |
| EBITDA | 183.66M | 169.72M | 149.83M | 119.11M | 33.12M | 38.81M |
| Net Income | 148.35M | 137.37M | 125.81M | 94.11M | 23.97M | 29.26M |
Balance Sheet | ||||||
| Total Assets | 1.23B | 1.20B | 1.07B | 846.91M | 418.60M | 186.78M |
| Cash, Cash Equivalents and Short-Term Investments | 363.21M | 379.78M | 302.43M | 183.28M | 143.53M | 63.20M |
| Total Debt | 474.88M | 469.34M | 484.28M | 403.24M | 148.21M | 5.27M |
| Total Liabilities | 719.92M | 716.66M | 665.26M | 556.49M | 223.44M | 60.95M |
| Stockholders Equity | 510.30M | 485.80M | 405.22M | 290.42M | 195.16M | 125.83M |
Cash Flow | ||||||
| Free Cash Flow | 149.55M | 182.79M | 142.54M | 129.07M | 48.95M | 6.73M |
| Operating Cash Flow | 159.49M | 190.66M | 158.08M | 133.45M | 49.66M | 8.56M |
| Investing Cash Flow | -24.52M | -5.09M | -55.42M | -90.55M | -709.00K | -1.82M |
| Financing Cash Flow | -57.43M | -67.78M | -24.97M | -4.00M | 31.89M | -2.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $2.11B | 48.40 | 21.19% | 1.33% | 12.08% | -8.14% | |
67 Neutral | $1.39B | 8.91 | 31.48% | ― | 16.55% | 29.42% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $402.45M | 13.54 | 24.87% | ― | 6.09% | ― | |
55 Neutral | $497.22M | 24.75 | 16.38% | ― | 1.19% | -25.24% |