| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.29B | 1.16B | 703.83M | 490.07M | 414.20M |
| Gross Profit | 300.67M | 285.24M | 188.63M | 83.11M | 89.60M |
| EBITDA | 169.72M | 149.83M | 119.11M | 33.12M | 38.81M |
| Net Income | 137.37M | 125.81M | 94.11M | 23.97M | 29.26M |
Balance Sheet | |||||
| Total Assets | 1.20B | 1.07B | 846.91M | 418.60M | 186.78M |
| Cash, Cash Equivalents and Short-Term Investments | 379.78M | 302.43M | 183.28M | 143.53M | 63.20M |
| Total Debt | 469.34M | 484.28M | 403.24M | 148.21M | 5.27M |
| Total Liabilities | 716.66M | 665.26M | 556.49M | 223.44M | 60.95M |
| Stockholders Equity | 485.80M | 405.22M | 290.42M | 195.16M | 125.83M |
Cash Flow | |||||
| Free Cash Flow | 182.79M | 142.54M | 129.07M | 48.95M | 6.73M |
| Operating Cash Flow | 190.66M | 158.08M | 133.45M | 49.66M | 8.56M |
| Investing Cash Flow | -5.09M | -55.42M | -90.55M | -709.00K | -1.82M |
| Financing Cash Flow | -67.78M | -24.97M | -4.00M | 31.89M | -2.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $1.59B | 10.91 | 30.74% | ― | 10.17% | 4.97% | |
70 Outperform | $1.79B | 30.33 | 20.61% | 1.33% | 10.27% | 3.52% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $420.61M | 23.36 | 24.87% | ― | 9.46% | ― | |
49 Neutral | $345.28M | 79.72 | 22.00% | ― | 3.08% | -54.07% |