| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 488.36M | 438.96M | 2.23B | 424.11M | 259.17M |
| Gross Profit | 143.29M | 150.25M | 745.72M | 147.81M | 91.27M |
| EBITDA | 81.93M | 75.33M | 386.05M | 73.28M | 51.76M |
| Net Income | 40.51M | 29.49M | 132.57M | 18.71M | 22.60M |
Balance Sheet | |||||
| Total Assets | 558.11M | 526.42M | 2.72B | 575.53M | 423.88M |
| Cash, Cash Equivalents and Short-Term Investments | 47.74M | 56.62M | 214.80M | 54.05M | 167.68M |
| Total Debt | 130.59M | 148.23M | 772.36M | 201.73M | 156.21M |
| Total Liabilities | 249.99M | 246.29M | 1.31B | 324.85M | 228.42M |
| Stockholders Equity | 308.12M | 280.12M | 1.41B | 250.68M | 195.45M |
Cash Flow | |||||
| Free Cash Flow | 45.67M | 58.41M | 54.45M | 13.13M | 19.76M |
| Operating Cash Flow | 60.40M | 68.98M | 59.29M | 36.09M | 24.53M |
| Investing Cash Flow | -14.73M | -9.94M | 13.28M | -82.56M | -279.37M |
| Financing Cash Flow | -60.95M | -35.97M | -67.27M | 100.66M | 255.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $591.60M | 13.29 | 12.49% | ― | 8.33% | 59.54% | |
71 Outperform | $411.76M | 6.67 | 29.64% | 3.75% | -1.43% | 101.80% | |
70 Outperform | $643.82M | 44.08 | -0.32% | ― | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $397.44M | 7.81 | -43.23% | ― | 9.51% | ― | |
56 Neutral | $217.56M | -10.23 | -31.67% | ― | 15.73% | 40.14% | |
50 Neutral | $247.88M | ― | -0.48% | ― | 4.02% | 34.45% |