| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.75B | 2.68B | 438.96M | 2.20B | 2.27B | 259.17M |
| Gross Profit | 865.89M | 857.51M | 150.25M | 733.39M | 790.71M | 91.27M |
| EBITDA | 476.49M | 484.50M | 75.33M | 383.89M | 392.03M | 51.76M |
| Net Income | 218.90M | 222.48M | 29.49M | 129.58M | 100.08M | 22.60M |
Balance Sheet | ||||||
| Total Assets | 568.85M | 558.11M | 526.42M | 2.72B | 575.53M | 423.88M |
| Cash, Cash Equivalents and Short-Term Investments | 48.12M | 47.74M | 56.62M | 214.80M | 54.05M | 167.68M |
| Total Debt | 128.09M | 130.59M | 148.23M | 772.36M | 201.73M | 156.21M |
| Total Liabilities | 250.28M | 249.99M | 246.29M | 1.31B | 324.85M | 228.42M |
| Stockholders Equity | 318.57M | 308.12M | 280.12M | 1.41B | 250.68M | 195.45M |
Cash Flow | ||||||
| Free Cash Flow | 39.61M | 45.67M | 58.41M | 54.45M | 13.13M | 19.76M |
| Operating Cash Flow | 55.02M | 60.40M | 68.98M | 59.29M | 36.09M | 24.53M |
| Investing Cash Flow | -15.41M | -14.73M | -9.94M | 13.28M | -82.56M | -279.37M |
| Financing Cash Flow | -59.39M | -60.95M | -35.97M | -67.27M | 100.66M | 255.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $477.50M | 8.56 | 27.31% | 3.75% | 1.68% | 22.57% | |
71 Outperform | $727.13M | 44.08 | -0.32% | ― | ― | ― | |
65 Neutral | $478.48M | 9.84 | -51.19% | ― | 8.83% | ― | |
65 Neutral | $445.80M | -8.32 | -27.17% | ― | 13.32% | 61.29% | |
63 Neutral | $471.13M | 21.72 | 12.37% | ― | 16.05% | 31.07% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
48 Neutral | $224.84M | -9.10 | -0.48% | ― | 0.95% | -200.75% |