| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 400.04M | 350.63M | 313.40M | 312.06M | 474.04M |
| Gross Profit | 289.30M | 246.92M | 215.40M | 192.13M | 341.64M |
| EBITDA | 26.64M | 9.38M | 573.00K | -77.35M | 29.73M |
| Net Income | -638.00K | -12.05M | -15.57M | -114.13M | -14.89M |
Balance Sheet | |||||
| Total Assets | 521.07M | 497.82M | 472.08M | 443.08M | 664.61M |
| Cash, Cash Equivalents and Short-Term Investments | 116.88M | 112.72M | 74.48M | 52.09M | 163.02M |
| Total Debt | 36.54M | 35.53M | 33.36M | 16.97M | 124.59M |
| Total Liabilities | 292.20M | 280.72M | 257.35M | 233.30M | 365.52M |
| Stockholders Equity | 206.54M | 198.19M | 197.88M | 194.13M | 285.14M |
Cash Flow | |||||
| Free Cash Flow | 29.93M | 33.59M | 25.49M | -48.67M | -15.16M |
| Operating Cash Flow | 40.33M | 46.78M | 34.56M | -36.99M | 2.63M |
| Investing Cash Flow | -14.09M | -5.69M | 9.36M | 20.13M | -17.85M |
| Financing Cash Flow | -24.85M | -7.95M | -2.45M | -102.93M | 58.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $2.41B | 346.71 | -3.71% | ― | 10.74% | 74.22% | |
71 Outperform | $811.90M | 44.08 | -0.32% | ― | ― | ― | |
71 Outperform | $1.19B | 79.46 | 5.95% | ― | 9.83% | 65.00% | |
63 Neutral | $2.29B | 23.25 | 21.99% | 1.66% | 3.00% | -22.69% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | $461.13M | 80.67 | 22.00% | ― | 1.19% | -25.24% |