| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 169.55M | 166.66M | 154.05M | 135.85M | 105.83M | 80.17M |
| Gross Profit | 93.75M | 91.10M | 79.28M | 81.22M | 91.55M | 76.52M |
| EBITDA | 44.47M | 42.59M | 30.44M | 34.83M | 48.09M | 41.97M |
| Net Income | 27.33M | 25.66M | 21.07M | 23.92M | 33.31M | 28.84M |
Balance Sheet | ||||||
| Total Assets | 2.70B | 2.65B | 2.37B | 2.15B | 2.09B | 1.73B |
| Cash, Cash Equivalents and Short-Term Investments | 169.76M | 434.00M | 135.06M | 285.56M | 292.78M | 265.90M |
| Total Debt | 110.11M | 121.94M | 102.86M | 114.34M | 10.21M | 10.31M |
| Total Liabilities | 2.47B | 2.42B | 2.16B | 1.96B | 1.92B | 1.56B |
| Stockholders Equity | 232.71M | 227.89M | 204.99M | 192.63M | 176.92M | 165.22M |
Cash Flow | ||||||
| Free Cash Flow | 23.28M | 23.36M | 29.78M | 65.66M | 82.32M | -29.40M |
| Operating Cash Flow | 28.23M | 26.16M | 31.34M | 67.84M | 83.73M | -28.28M |
| Investing Cash Flow | -220.89M | -243.01M | -187.42M | -75.97M | -461.78M | -286.04M |
| Financing Cash Flow | 154.05M | 249.22M | 199.80M | 16.37M | 345.56M | 323.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $243.79M | 8.59 | 14.66% | 2.39% | 2.72% | 27.37% | |
75 Outperform | $261.90M | 8.65 | 14.13% | 2.51% | 13.96% | 104.63% | |
74 Outperform | $240.09M | 9.20 | 7.26% | 3.50% | 0.47% | 71.88% | |
70 Outperform | $210.60M | 6.84 | 12.20% | 3.32% | 7.88% | 29.20% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $232.64M | 12.39 | 8.48% | 5.32% | -2.49% | 41.73% | |
58 Neutral | $206.32M | 17.72 | -9.19% | 1.07% | -7.72% | -258.34% |