| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 322.87M | 333.42M | 259.85M | 173.73M | 162.09M |
| Gross Profit | 44.16M | 111.70M | 78.62M | 108.94M | 113.73M |
| EBITDA | -50.87M | 36.00M | 10.69M | 48.83M | 65.35M |
| Net Income | -35.17M | 25.28M | 8.42M | 35.54M | 48.11M |
Balance Sheet | |||||
| Total Assets | 5.57B | 5.74B | 5.17B | 4.54B | 4.21B |
| Cash, Cash Equivalents and Short-Term Investments | 784.83M | 879.71M | 880.75M | 646.94M | 1.05B |
| Total Debt | 354.96M | 400.15M | 719.77M | 719.46M | 619.15M |
| Total Liabilities | 5.21B | 5.35B | 4.80B | 4.18B | 3.83B |
| Stockholders Equity | 359.77M | 384.06M | 362.80M | 364.97M | 380.34M |
Cash Flow | |||||
| Free Cash Flow | 38.30M | 10.40M | 6.31M | 65.21M | 24.95M |
| Operating Cash Flow | 39.53M | 12.99M | 11.68M | 82.72M | 54.84M |
| Investing Cash Flow | -7.72M | -496.17M | -474.50M | -601.03M | 43.87M |
| Financing Cash Flow | -2.87M | 543.69M | 612.17M | 331.90M | -75.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $212.19M | 8.19 | 11.75% | 3.32% | 9.10% | 12.36% | |
69 Neutral | $223.82M | 11.15 | 11.02% | 3.41% | 1.11% | 14.44% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $261.28M | 12.82 | 9.98% | 2.49% | 48.94% | 11.61% | |
58 Neutral | $209.73M | 26.01 | 6.63% | 3.11% | -1.45% | -31.32% | |
48 Neutral | $204.06M | -5.18 | -9.44% | 1.07% | 2.49% | -248.43% |