| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 319.58M | 322.87M | 333.42M | 259.85M | 173.73M | 162.09M |
| Gross Profit | 44.01M | 44.16M | 111.70M | 78.62M | 108.94M | 113.73M |
| EBITDA | -44.96M | -50.87M | 36.00M | 10.69M | 48.83M | 65.35M |
| Net Income | -33.60M | -35.17M | 25.28M | 8.42M | 35.54M | 48.11M |
Balance Sheet | ||||||
| Total Assets | 5.71B | 5.57B | 5.74B | 5.17B | 4.54B | 4.21B |
| Cash, Cash Equivalents and Short-Term Investments | 782.56M | 1.07B | 879.71M | 880.75M | 646.94M | 1.05B |
| Total Debt | 345.05M | 354.96M | 400.15M | 719.77M | 719.46M | 619.15M |
| Total Liabilities | 5.35B | 5.21B | 5.35B | 4.80B | 4.18B | 3.83B |
| Stockholders Equity | 360.95M | 359.77M | 384.06M | 362.80M | 364.97M | 380.34M |
Cash Flow | ||||||
| Free Cash Flow | 45.13M | 2.22M | 10.40M | 6.31M | 65.21M | 24.95M |
| Operating Cash Flow | 46.17M | 3.45M | 12.99M | 11.68M | 82.72M | 54.84M |
| Investing Cash Flow | 283.48M | 128.68M | -496.17M | -474.50M | -601.03M | 43.87M |
| Financing Cash Flow | -122.30M | -141.76M | 543.69M | 612.17M | 331.90M | -75.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $232.68M | 11.60 | 11.15% | 3.41% | -0.10% | 12.01% | |
71 Outperform | $214.44M | 11.33 | 10.17% | 3.11% | 21.54% | 69.28% | |
70 Outperform | $210.31M | 7.66 | 12.20% | 3.32% | 7.88% | 29.20% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $253.15M | 12.06 | 11.51% | 2.49% | 16.73% | 184.08% | |
58 Neutral | $207.46M | -6.27 | -9.19% | 1.07% | -7.72% | -258.34% |