Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.54B | 2.32B | 1.79B | 1.22B | 724.60M | 425.30M |
Gross Profit | 1.54B | 1.41B | 1.07B | 684.90M | 430.30M | 231.10M |
EBITDA | 353.70M | 400.00M | 141.00M | 128.60M | -125.80M | -12.00M |
Net Income | 207.60M | 242.30M | 79.60M | 57.70M | -170.20M | -27.50M |
Balance Sheet | ||||||
Total Assets | 2.42B | 2.38B | 1.59B | 1.38B | 1.24B | 382.57M |
Cash, Cash Equivalents and Short-Term Investments | 913.70M | 980.60M | 512.40M | 404.20M | 683.13M | 107.78M |
Total Debt | 338.00M | 347.60M | 229.00M | 160.40M | 180.86M | 23.73M |
Total Liabilities | 961.40M | 984.90M | 518.50M | 412.80M | 388.14M | 137.48M |
Stockholders Equity | 1.46B | 1.39B | 1.07B | 969.60M | 848.38M | 245.09M |
Cash Flow | ||||||
Free Cash Flow | 342.45M | 445.60M | 184.90M | -310.00M | -19.30M | -33.33M |
Operating Cash Flow | 410.04M | 510.60M | 232.10M | -227.00M | 16.95M | -14.73M |
Investing Cash Flow | -67.90M | -64.90M | -47.10M | -82.90M | -36.44M | -18.62M |
Financing Cash Flow | -54.30M | -55.40M | -21.80M | 6.30M | 595.90M | 124.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $5.12B | 28.84 | 17.44% | ― | 14.64% | 21.68% | |
73 Outperform | $17.31B | 73.18 | 15.84% | ― | 34.75% | 60.65% | |
71 Outperform | $7.72B | 9.02 | 29.16% | 3.26% | 1.07% | 28.03% | |
67 Neutral | $28.26B | 15.92 | 42.49% | ― | 9.39% | 17.28% | |
64 Neutral | $1.70B | 10.29 | 12.19% | 5.09% | -0.95% | -10.51% | |
64 Neutral | £1.68B | 10.24 | 6.12% | 3.34% | 0.55% | -32.84% | |
55 Neutral | $2.38B | 194.63 | -12.85% | ― | -2.62% | 0.93% |