| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.13B | 2.88B | 2.32B | 1.79B | 1.22B | 724.60M |
| Gross Profit | 2.00B | 1.81B | 1.41B | 1.07B | 684.90M | 430.30M |
| EBITDA | 422.52M | 481.82M | 400.00M | 206.30M | 128.60M | -125.80M |
| Net Income | 252.18M | 194.54M | 242.30M | 79.60M | 57.70M | -170.20M |
Balance Sheet | ||||||
| Total Assets | 2.95B | 2.84B | 2.38B | 1.59B | 1.38B | 1.24B |
| Cash, Cash Equivalents and Short-Term Investments | 1.02B | 1.02B | 968.00M | 512.40M | 397.30M | 676.80M |
| Total Debt | 598.11M | 581.66M | 347.60M | 229.00M | 160.40M | 180.80M |
| Total Liabilities | 1.19B | 1.20B | 984.90M | 518.50M | 412.90M | 388.10M |
| Stockholders Equity | 1.77B | 1.63B | 1.39B | 1.07B | 969.50M | 848.40M |
Cash Flow | ||||||
| Free Cash Flow | 307.26M | 253.18M | 445.60M | 184.90M | -310.00M | -19.30M |
| Operating Cash Flow | 388.79M | 322.80M | 510.60M | 232.10M | -227.00M | 16.90M |
| Investing Cash Flow | -85.46M | -75.07M | -64.90M | -47.10M | -82.90M | -36.40M |
| Financing Cash Flow | -75.78M | -54.44M | -55.40M | -21.80M | 6.30M | 595.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $13.18B | 21.34 | 15.91% | ― | 36.00% | 32.77% | |
66 Neutral | $15.20B | 13.49 | 34.82% | ― | 4.86% | -8.97% | |
65 Neutral | $4.98B | 20.15 | 18.15% | ― | 17.93% | 24.95% | |
63 Neutral | $8.55B | 15.26 | 22.98% | 2.45% | 1.86% | -2.54% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $2.77B | 11.22 | 12.12% | 2.09% | 3.16% | -32.51% | |
| ― | ― | ― | ― | ― | ― | ― |