| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.88B | 2.32B | 1.79B | 1.22B | 724.60M | 425.30M |
| Gross Profit | 1.80B | 1.41B | 1.07B | 684.90M | 430.30M | 231.10M |
| EBITDA | 398.30M | 400.00M | 206.30M | 128.60M | -125.80M | -12.00M |
| Net Income | 224.30M | 242.30M | 79.60M | 57.70M | -170.20M | -27.50M |
Balance Sheet | ||||||
| Total Assets | 2.75B | 2.38B | 1.59B | 1.38B | 1.24B | 382.57M |
| Cash, Cash Equivalents and Short-Term Investments | 1.02B | 968.00M | 512.40M | 397.30M | 676.80M | 100.51M |
| Total Debt | 503.90M | 347.60M | 229.00M | 160.40M | 180.80M | 23.73M |
| Total Liabilities | 1.21B | 984.90M | 518.50M | 412.90M | 388.10M | 137.48M |
| Stockholders Equity | 1.54B | 1.39B | 1.07B | 969.50M | 848.40M | 245.09M |
Cash Flow | ||||||
| Free Cash Flow | 345.40M | 445.60M | 184.90M | -310.00M | -19.30M | -33.30M |
| Operating Cash Flow | 415.20M | 510.60M | 232.10M | -227.00M | 16.90M | -14.70M |
| Investing Cash Flow | -69.70M | -64.90M | -47.10M | -82.90M | -36.40M | -18.60M |
| Financing Cash Flow | -73.90M | -55.40M | -21.80M | 6.30M | 595.90M | 124.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $5.92B | 28.72 | 18.74% | ― | 17.82% | 34.88% | |
76 Outperform | $10.24B | 12.33 | 25.10% | 2.66% | 0.29% | 3.65% | |
73 Outperform | $3.43B | 19.50 | 12.17% | 2.45% | -2.73% | -16.71% | |
69 Neutral | $14.36B | 54.43 | 15.38% | ― | 38.94% | 81.82% | |
67 Neutral | $22.51B | 12.46 | 42.42% | ― | 9.16% | 12.74% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
44 Neutral | ― | ― | ― | ― | -3.58% | -4.20% |
On Holding AG reported record financial results for the third quarter of 2025, with net sales increasing by 24.9% year-over-year to CHF 794.4 million, driven by strong demand across all channels and regions. The company achieved significant growth in its apparel category and expanded its global retail presence, leading to a gross profit margin of 65.7%. On’s strategic execution and premium positioning have resulted in a net income margin increase to 15.0%, and the company has raised its full-year guidance, expecting continued growth and profitability.