| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.88B | 2.32B | 1.79B | 1.22B | 724.60M |
| Gross Profit | 1.81B | 1.41B | 1.07B | 684.90M | 430.30M |
| EBITDA | 481.82M | 400.00M | 206.30M | 128.60M | -125.80M |
| Net Income | 194.54M | 242.30M | 79.60M | 57.70M | -170.20M |
Balance Sheet | |||||
| Total Assets | 2.84B | 2.38B | 1.59B | 1.38B | 1.24B |
| Cash, Cash Equivalents and Short-Term Investments | 1.02B | 968.00M | 512.40M | 397.30M | 676.80M |
| Total Debt | 581.66M | 347.60M | 229.00M | 160.40M | 180.80M |
| Total Liabilities | 1.20B | 984.90M | 518.50M | 412.90M | 388.10M |
| Stockholders Equity | 1.63B | 1.39B | 1.07B | 969.50M | 848.40M |
Cash Flow | |||||
| Free Cash Flow | 253.18M | 445.60M | 184.90M | -310.00M | -19.30M |
| Operating Cash Flow | 322.80M | 510.60M | 232.10M | -227.00M | 16.90M |
| Investing Cash Flow | -75.07M | -64.90M | -47.10M | -82.90M | -36.40M |
| Financing Cash Flow | -54.44M | -55.40M | -21.80M | 6.30M | 595.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $4.76B | 16.51 | 18.28% | ― | 17.82% | 34.88% | |
64 Neutral | $11.32B | 62.44 | 13.48% | ― | 38.94% | 81.82% | |
64 Neutral | $9.42B | 12.79 | 22.98% | 2.45% | 0.29% | 3.65% | |
63 Neutral | $19.62B | 13.49 | 34.82% | ― | 8.76% | 3.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $3.01B | 20.90 | 12.12% | 2.09% | -1.15% | -0.98% | |
| ― | ― | ― | ― | ― | ― | ― |