| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.37B | 15.09B | 14.89B | 15.62B | 16.67B |
| Gross Profit | 6.27B | 6.23B | 5.78B | 5.36B | 6.64B |
| EBITDA | 1.61B | 1.72B | 1.17B | 489.43M | 994.00M |
| Net Income | 816.00M | 844.00M | 502.00M | -202.00M | 256.00M |
Balance Sheet | |||||
| Total Assets | 12.63B | 11.88B | 11.04B | 11.39B | 12.76B |
| Cash, Cash Equivalents and Short-Term Investments | 3.00B | 2.59B | 1.87B | 1.22B | 877.00M |
| Total Debt | 5.61B | 5.47B | 5.44B | 6.02B | 6.25B |
| Total Liabilities | 8.83B | 8.62B | 8.45B | 9.15B | 10.04B |
| Stockholders Equity | 3.80B | 3.26B | 2.60B | 2.23B | 2.72B |
Cash Flow | |||||
| Free Cash Flow | 823.00M | 1.04B | 1.11B | -78.00M | 115.00M |
| Operating Cash Flow | 1.29B | 1.49B | 1.53B | 607.00M | 809.00M |
| Investing Cash Flow | -600.00M | -692.00M | -334.00M | -227.00M | -446.00M |
| Financing Cash Flow | -419.00M | -321.00M | -567.00M | 6.00M | -1.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $2.58B | 11.34 | 45.18% | 6.82% | 4.67% | 3.46% | |
69 Neutral | $4.14B | 9.11 | 38.98% | ― | 7.57% | 1.75% | |
68 Neutral | $5.53B | 13.74 | 17.66% | ― | 11.09% | 51.51% | |
64 Neutral | $9.17B | 12.79 | 22.98% | 2.45% | 0.29% | 3.65% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $2.81B | 11.22 | 12.12% | 2.09% | -1.15% | -0.98% | |
| ― | ― | ― | ― | ― | ― | ― |