| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.28B | 15.09B | 14.89B | 15.62B | 16.67B | 13.80B |
| Gross Profit | 6.27B | 6.23B | 5.78B | 5.36B | 6.64B | 4.71B |
| EBITDA | 1.72B | 1.72B | 1.17B | 489.43M | 994.00M | -403.00M |
| Net Income | 851.00M | 844.00M | 502.00M | -202.00M | 256.00M | -665.00M |
Balance Sheet | ||||||
| Total Assets | 12.37B | 11.88B | 11.04B | 11.39B | 12.76B | 13.77B |
| Cash, Cash Equivalents and Short-Term Investments | 2.52B | 2.59B | 1.87B | 1.22B | 877.00M | 2.40B |
| Total Debt | 5.52B | 5.47B | 5.44B | 6.02B | 6.25B | 7.66B |
| Total Liabilities | 8.72B | 8.62B | 8.45B | 9.15B | 10.04B | 11.15B |
| Stockholders Equity | 3.65B | 3.26B | 2.60B | 2.23B | 2.72B | 2.61B |
Cash Flow | ||||||
| Free Cash Flow | 779.00M | 1.04B | 1.11B | -78.00M | 115.00M | -155.00M |
| Operating Cash Flow | 1.22B | 1.49B | 1.53B | 607.00M | 809.00M | 237.00M |
| Investing Cash Flow | -443.00M | -692.00M | -334.00M | -227.00M | -446.00M | -510.00M |
| Financing Cash Flow | -486.00M | -321.00M | -567.00M | 6.00M | -1.47B | 895.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $6.29B | 13.25 | 19.34% | ― | 11.09% | 51.51% | |
76 Outperform | $9.91B | 11.94 | 25.10% | 2.45% | 0.29% | 3.65% | |
74 Outperform | $4.63B | 9.68 | 40.72% | ― | 7.57% | 1.75% | |
74 Outperform | $4.35B | 22.17 | 12.36% | 2.09% | -1.15% | -0.98% | |
72 Outperform | $2.83B | 13.60 | 41.26% | 6.82% | 4.67% | 3.46% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |