| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.17B | 5.55B | 5.15B | 4.80B | 4.55B |
| Gross Profit | 2.22B | 1.93B | 1.73B | 1.43B | 1.49B |
| EBITDA | 725.43M | 621.67M | 491.76M | 324.93M | 511.41M |
| Net Income | 464.92M | 402.46M | 287.67M | 159.70M | 310.62M |
Balance Sheet | |||||
| Total Assets | 5.01B | 4.52B | 4.11B | 3.68B | 3.79B |
| Cash, Cash Equivalents and Short-Term Investments | 695.93M | 610.43M | 465.06M | 382.64M | 446.00M |
| Total Debt | 1.23B | 1.10B | 1.08B | 1.12B | 1.19B |
| Total Liabilities | 2.19B | 2.05B | 2.00B | 1.89B | 2.05B |
| Stockholders Equity | 2.82B | 2.47B | 2.11B | 1.79B | 1.75B |
Cash Flow | |||||
| Free Cash Flow | 445.13M | 320.25M | 309.79M | -56.78M | 96.89M |
| Operating Cash Flow | 575.19M | 502.83M | 509.41M | 142.73M | 359.32M |
| Investing Cash Flow | -311.65M | -308.77M | -521.65M | -32.01M | -487.66M |
| Financing Cash Flow | -191.37M | -77.11M | -12.13M | -118.40M | -60.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $2.52B | 11.34 | 45.18% | 6.82% | 4.67% | 3.46% | |
69 Neutral | $4.00B | 9.11 | 38.98% | ― | 7.57% | 1.75% | |
68 Neutral | $5.49B | 13.74 | 17.66% | ― | 11.09% | 51.51% | |
64 Neutral | $9.22B | 12.79 | 22.98% | 2.45% | 0.29% | 3.65% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $2.73B | 20.90 | 12.12% | 2.09% | -1.15% | -0.98% | |
54 Neutral | $3.42B | 28.27 | 22.70% | ― | 2.97% | 9.85% |