| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.28B | 5.27B | 4.95B | 4.28B | 3.70B | 3.71B |
| Gross Profit | 3.21B | 3.24B | 3.17B | 2.69B | 2.10B | 2.31B |
| EBITDA | 858.95M | 878.17M | 934.53M | 655.75M | 229.50M | 490.97M |
| Net Income | 493.64M | 506.92M | 566.22M | 328.12M | 2.82M | 263.01M |
Balance Sheet | ||||||
| Total Assets | 3.45B | 3.54B | 3.30B | 2.97B | 2.71B | 2.94B |
| Cash, Cash Equivalents and Short-Term Investments | 619.22M | 784.58M | 888.95M | 900.88M | 517.60M | 823.14M |
| Total Debt | 1.29B | 1.17B | 951.61M | 1.05B | 1.22B | 1.22B |
| Total Liabilities | 2.10B | 2.12B | 1.95B | 1.92B | 2.01B | 2.10B |
| Stockholders Equity | 1.34B | 1.40B | 1.34B | 1.04B | 694.84M | 826.09M |
Cash Flow | ||||||
| Free Cash Flow | 416.05M | 378.37M | 527.47M | 495.63M | -166.91M | 180.80M |
| Operating Cash Flow | 667.40M | 619.14M | 710.38M | 653.42M | -2.34M | 277.78M |
| Investing Cash Flow | -181.35M | -150.77M | -297.70M | -157.18M | -140.68M | -96.98M |
| Financing Cash Flow | -408.50M | -495.39M | -534.88M | -111.20M | -155.33M | -446.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $6.22B | 13.47 | 17.64% | ― | 11.23% | 8.96% | |
72 Outperform | $3.79B | 7.77 | 36.89% | ― | 5.13% | 0.95% | |
72 Outperform | $2.28B | 10.13 | 47.36% | 6.82% | 7.10% | 12.26% | |
63 Neutral | $2.94B | 10.49 | 17.24% | 2.09% | 6.22% | 65.05% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |