Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.10B | 4.95B | 4.28B | 3.70B | 3.71B | 3.13B |
Gross Profit | 3.16B | 3.17B | 2.69B | 2.10B | 2.31B | 1.89B |
EBITDA | 924.80M | 934.53M | 659.71M | 240.55M | 494.99M | 151.00M |
Net Income | 541.00M | 566.22M | 328.12M | 2.82M | 263.01M | -114.02M |
Balance Sheet | ||||||
Total Assets | 3.30B | 3.30B | 2.97B | 2.71B | 2.94B | 3.31B |
Cash, Cash Equivalents and Short-Term Investments | 603.52M | 888.95M | 900.88M | 517.60M | 823.14M | 1.10B |
Total Debt | 1.10B | 951.61M | 1.05B | 1.22B | 1.22B | 1.55B |
Total Liabilities | 1.99B | 1.95B | 1.92B | 2.01B | 2.10B | 2.37B |
Stockholders Equity | 1.29B | 1.34B | 1.04B | 694.84M | 826.09M | 936.63M |
Cash Flow | ||||||
Free Cash Flow | 344.95M | 527.47M | 495.63M | -166.91M | 180.80M | 303.01M |
Operating Cash Flow | 563.15M | 710.38M | 653.42M | -2.34M | 277.78M | 404.92M |
Investing Cash Flow | -233.00M | -297.70M | -157.18M | -140.68M | -96.98M | -51.91M |
Financing Cash Flow | -498.63M | -534.88M | -111.20M | -155.33M | -446.90M | 69.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $3.06B | 14.98 | 46.12% | 6.52% | 1.62% | -2.57% | |
79 Outperform | $6.55B | 14.29 | 18.42% | ― | 9.63% | 56.06% | |
77 Outperform | $4.04B | 8.13 | 43.30% | ― | 9.34% | 10.61% | |
76 Outperform | $5.17B | 26.69 | 16.68% | ― | 16.70% | 27.76% | |
68 Neutral | $8.16B | 9.45 | 25.90% | 2.86% | -0.05% | 15.17% | |
66 Neutral | $3.04B | 17.28 | 12.76% | 2.79% | -2.73% | -16.71% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |