| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.39B | 6.23B | 6.18B | 6.34B | 6.79B | 5.41B |
| Gross Profit | 2.34B | 2.28B | 2.24B | 2.26B | 2.76B | 1.57B |
| EBITDA | 561.77M | 565.00M | 530.00M | 751.00M | 1.17B | 226.00M |
| Net Income | 170.64M | 165.00M | 109.00M | 348.00M | 646.00M | -72.00M |
Balance Sheet | ||||||
| Total Assets | 5.13B | 4.53B | 4.60B | 4.71B | 4.34B | 4.23B |
| Cash, Cash Equivalents and Short-Term Investments | 249.00M | 227.00M | 270.00M | 427.00M | 490.00M | 335.00M |
| Total Debt | 3.19B | 2.70B | 2.70B | 2.79B | 2.64B | 2.07B |
| Total Liabilities | 4.45B | 3.87B | 4.16B | 4.31B | 4.09B | 3.34B |
| Stockholders Equity | 653.00M | 640.00M | 417.00M | 383.00M | 257.00M | 891.00M |
Cash Flow | ||||||
| Free Cash Flow | 309.00M | 247.00M | 133.00M | 273.00M | 682.00M | 547.00M |
| Operating Cash Flow | 500.00M | 425.00M | 389.00M | 437.00M | 851.00M | 674.00M |
| Investing Cash Flow | -183.00M | -153.00M | -254.00M | -555.00M | -169.00M | -123.00M |
| Financing Cash Flow | -227.00M | -315.00M | -291.00M | 58.00M | -527.00M | -465.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $5.14B | 11.38 | 40.72% | ― | 7.57% | 1.75% | |
77 Outperform | $4.32B | 21.98 | 12.36% | 2.09% | -1.15% | -0.98% | |
72 Outperform | $2.92B | 14.01 | 41.26% | 6.82% | 4.67% | 3.46% | |
72 Outperform | $874.06M | 16.00 | 16.57% | 6.26% | 6.44% | -9.23% | |
71 Outperform | $4.37B | 26.85 | 31.50% | ― | 2.97% | 9.85% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
48 Neutral | $260.00M | -128.50 | -0.13% | ― | 2.76% | 96.01% |
On December 5, 2025, Victoria’s Secret & Co. reported a 9% increase in net sales for the third quarter of 2025, reaching $1.472 billion, surpassing expectations. The company also raised its full-year 2025 earnings guidance, reflecting strong performance across its brands and channels. The third quarter results showed improved operating and net losses compared to the previous year, driven by a reduced promotional approach and higher regular-priced selling. The company is optimistic about a successful holiday season and long-term growth, focusing on product innovation, brand strength, and customer experience.