Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.32B | 1.79B | 1.22B | 724.60M | 425.30M | Gross Profit |
1.41B | 1.07B | 684.90M | 430.30M | 231.10M | EBIT |
211.60M | 180.20M | 85.10M | -141.10M | -17.10M | EBITDA |
400.00M | 141.00M | 128.60M | -125.80M | -12.00M | Net Income Common Stockholders |
242.30M | 79.60M | 57.70M | -170.20M | -27.50M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
980.60M | 512.40M | 404.20M | 683.13M | 107.78M | Total Assets |
2.38B | 1.59B | 1.38B | 1.24B | 382.57M | Total Debt |
347.60M | 229.00M | 160.40M | 180.86M | 23.73M | Net Debt |
-576.70M | -265.60M | -210.60M | -472.22M | -66.91M | Total Liabilities |
984.90M | 518.50M | 412.80M | 388.14M | 137.48M | Stockholders Equity |
1.39B | 1.07B | 969.60M | 848.38M | 245.09M |
Cash Flow | Free Cash Flow | |||
445.60M | 184.90M | -310.00M | -19.30M | -33.33M | Operating Cash Flow |
510.60M | 232.10M | -227.00M | 16.95M | -14.73M | Investing Cash Flow |
-64.90M | -47.10M | -82.90M | -36.44M | -18.62M | Financing Cash Flow |
-55.40M | -21.80M | 6.30M | 595.90M | 124.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $12.83B | 46.34 | 19.62% | ― | 31.95% | 209.45% | |
75 Outperform | $33.16B | 17.91 | 42.42% | ― | 10.07% | 20.40% | |
73 Outperform | $7.17B | 8.70 | 28.81% | 3.14% | 1.32% | 65.83% | |
71 Outperform | $2.99B | 17.46 | 17.27% | ― | 8.31% | 3.96% | |
67 Neutral | $1.89B | 6.52 | 18.80% | 4.57% | 1.27% | 96.32% | |
59 Neutral | $11.18B | 10.04 | -1.58% | 3.96% | 1.31% | -16.97% | |
55 Neutral | $1.20B | 101.06 | 0.62% | ― | -2.20% | ― |