| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 809.84M | 647.04M | 508.69M | 324.52M | 222.56M |
| Gross Profit | 588.71M | 468.32M | 358.23M | 218.05M | 153.18M |
| EBITDA | 129.46M | 125.43M | 82.92M | 32.07M | 23.52M |
| Net Income | 110.75M | 101.49M | 58.53M | 21.73M | 13.92M |
Balance Sheet | |||||
| Total Assets | 1.14B | 438.88M | 404.91M | 216.41M | 142.97M |
| Cash, Cash Equivalents and Short-Term Investments | 413.38M | 100.22M | 115.65M | 40.95M | 28.83M |
| Total Debt | 40.93M | 22.71M | 12.51M | 15.88M | 5.35M |
| Total Liabilities | 741.30M | 156.58M | 121.80M | 117.70M | 74.32M |
| Stockholders Equity | 396.50M | 282.30M | 283.11M | 98.70M | 68.65M |
Cash Flow | |||||
| Free Cash Flow | 83.64M | 129.76M | 81.84M | 31.25M | 3.12M |
| Operating Cash Flow | 87.58M | 137.76M | 87.45M | 39.03M | 9.87M |
| Investing Cash Flow | -267.25M | 1.35M | -139.99M | -25.78M | -18.78M |
| Financing Cash Flow | 531.35M | -127.30M | 48.81M | -246.00K | -318.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.02B | 43.78 | 19.10% | ― | 18.37% | ― | |
71 Outperform | $1.79B | 27.62 | 9.79% | ― | 10.58% | -45.52% | |
69 Neutral | $1.67B | 8.20 | 32.63% | ― | 25.80% | 10.73% | |
68 Neutral | $5.74B | 23.59 | ― | ― | 14.20% | 204.86% | |
66 Neutral | $2.19B | ― | 0.58% | ― | 24.71% | 99.52% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $2.18B | -63.29 | -9.95% | ― | 11.05% | 45.23% |
ODDITY Tech reported record results for 2025 on February 25, 2026, with fourth quarter net revenue up 24% year over year to $153 million and full-year revenue up 25% to $810 million, both above prior guidance. The company also delivered full-year adjusted EBITDA of $163 million, strong cash generation with $84 million in free cash flow and ended 2025 with $776 million in cash and investments plus amended credit facilities totaling $350 million.
Management highlighted continued double-digit growth from IL MAKIAGE and SpoiledChild and the successful fourth-quarter launch of its third brand, METHODIQ, while continuing to invest in the ODDITY LABS platform. However, CEO Oran Holtzman disclosed a significant disruption with the firm’s largest advertising partner that has sharply raised new user acquisition costs, leading ODDITY to forecast an approximately 30% year-over-year revenue decline in the first quarter of 2026 even as it expects gradual recovery later in the year and maintains its share buyback program with $103 million remaining authorized through mid-2027.
The most recent analyst rating on (ODD) stock is a Hold with a $40.00 price target. To see the full list of analyst forecasts on ODDITY Tech Ltd. Class A stock, see the ODD Stock Forecast page.
On January 12, 2026, ODDITY Tech Ltd. disclosed that it has amended its existing agreements with a syndicate of banks to secure expanded credit facilities totaling $350 million, effective January 15, 2026, replacing its previous $200 million lines of credit. The new undrawn facilities, available for three years through January 14, 2029, are designed to enhance the company’s financial flexibility to support growth initiatives, acquisitions, share buybacks and other general corporate purposes, with borrowings priced at SOFR plus 2.7% for term loans maturing January 14, 2031 and a 0.3% commitment fee on unused amounts; the facilities are backed by a negative pledge and subsidiary guarantees and include standard covenants, notably a net debt-to-EBITDA cap of 4x, underscoring a balanced approach to leveraging for expansion while maintaining financial discipline for stakeholders.
The most recent analyst rating on (ODD) stock is a Buy with a $50.00 price target. To see the full list of analyst forecasts on ODDITY Tech Ltd. Class A stock, see the ODD Stock Forecast page.
On January 7, 2026, ODDITY Tech Ltd. reported that Dr. Ido Bachelet, formerly Chief Science Officer of ODDITY LABS, is no longer employed by the company, with his responsibilities redistributed among the existing ODDITY LABS leadership team. The company emphasized that his departure did not stem from any disagreement over operations, policies, or practices and stated that the organizational change is not expected to affect its financial outlook or disrupt ODDITY LABS’ operations, including current product development and commercialization timelines, signaling continuity and stability for stakeholders despite the leadership change.
The most recent analyst rating on (ODD) stock is a Buy with a $80.00 price target. To see the full list of analyst forecasts on ODDITY Tech Ltd. Class A stock, see the ODD Stock Forecast page.