Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
21.27B | 14.65B | 14.78B | 13.16B | 10.51B | 10.80B |
Gross Profit | |||||
24.88B | 14.65B | 25.47B | 13.16B | 10.51B | 10.80B |
EBIT | |||||
2.98B | 0.00 | 7.12B | 7.66B | 4.26B | -289.00M |
EBITDA | |||||
1.40B | 0.00 | 7.12B | 6.00B | 4.55B | -1.00M |
Net Income Common Stockholders | |||||
4.36B | 4.80B | 4.39B | 3.59B | 3.27B | -434.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
57.01B | 93.05B | 104.52B | 145.06B | 177.76B | 124.49B |
Total Assets | |||||
1.45T | 707.99B | 692.67B | 720.05B | 781.99B | 799.49B |
Total Debt | |||||
245.43B | 0.00 | 127.26B | 6.26B | 8.43B | 9.96B |
Net Debt | |||||
188.41B | -93.05B | -104.52B | -138.57B | -169.33B | -114.53B |
Total Liabilities | |||||
1.38T | 668.61B | 655.49B | 683.56B | 8.43B | 9.96B |
Stockholders Equity | |||||
75.13B | 39.35B | 37.16B | 36.49B | 41.80B | 43.86B |
Cash Flow | Free Cash Flow | ||||
930.00M | 694.00M | -14.92B | -44.24B | 52.79B | 28.72B |
Operating Cash Flow | |||||
930.00M | 1.77B | -13.37B | -43.60B | 53.69B | 29.09B |
Investing Cash Flow | |||||
0.00 | -12.70B | -14.69B | 19.06B | 3.06B | 7.55B |
Financing Cash Flow | |||||
0.00 | -1.89B | -15.67B | -10.65B | -2.60B | 90.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $171.96B | 7.99 | 13.74% | 6.43% | 6.79% | 8.57% | |
81 Outperform | $48.30B | 7.57 | 9.14% | 2.99% | 8.58% | 35.39% | |
78 Outperform | $75.88B | 7.31 | 18.77% | 4.49% | 30.24% | 28.90% | |
77 Outperform | $45.53B | 8.49 | 13.34% | 4.61% | 18.85% | 14.85% | |
76 Outperform | $96.22B | 7.71 | 13.16% | 2.29% | 6.56% | 19.02% | |
75 Outperform | $55.88B | 8.51 | 12.75% | 5.56% | 4.07% | 9.97% | |
63 Neutral | $12.75B | 9.36 | 8.64% | 84.32% | 13.82% | -3.89% |