| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.84B | 6.81B | 6.58B | 6.49B | 5.94B | 4.97B |
| Gross Profit | 881.00M | 900.00M | 1.05B | 1.04B | 1.01B | 820.10M |
| EBITDA | 36.00M | 35.00M | 198.00M | 295.00M | 300.29M | 214.32M |
| Net Income | -25.00M | -7.00M | 91.00M | 171.00M | 179.35M | 124.08M |
Balance Sheet | ||||||
| Total Assets | 2.20B | 2.20B | 2.60B | 2.12B | 2.04B | 1.75B |
| Cash, Cash Equivalents and Short-Term Investments | 555.00M | 660.00M | 1.05B | 709.00M | 765.90M | 607.60M |
| Total Debt | 430.00M | 435.00M | 435.00M | 427.00M | 424.99M | 433.59M |
| Total Liabilities | 2.13B | 2.16B | 2.50B | 2.03B | 1.96B | 1.75B |
| Stockholders Equity | 67.00M | 46.00M | 97.00M | 94.00M | 81.28M | -1.77M |
Cash Flow | ||||||
| Free Cash Flow | 67.00M | -309.00M | 482.00M | 158.37M | 317.36M | 227.25M |
| Operating Cash Flow | 98.00M | -278.00M | 520.00M | 198.49M | 347.69M | 260.15M |
| Investing Cash Flow | -31.00M | -31.00M | -38.00M | -21.73M | -32.12M | -31.01M |
| Financing Cash Flow | -87.00M | -90.00M | -173.00M | -155.01M | -141.15M | -208.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.53B | 13.73 | 13.94% | 2.89% | 5.44% | 8.92% | |
65 Neutral | $774.12M | -12.34 | 17.82% | 0.88% | 7.12% | -21.18% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $1.97B | 4.81 | 179.66% | 1.81% | -1.40% | -0.67% | |
53 Neutral | $2.79B | 45.87 | 10.14% | 8.65% | -6.08% | -35.51% | |
51 Neutral | $1.22B | 7.72 | -32.05% | 6.37% | 3.04% | -140.22% | |
49 Neutral | $1.37B | 137.58 | -0.81% | 4.96% | 4.77% | -115.03% |