| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.33B | 5.38B | 5.80B | 6.39B | 7.24B | 6.46B |
| Gross Profit | 1.98B | 2.00B | 2.25B | 2.58B | 3.09B | 2.70B |
| EBITDA | 138.82M | 244.38M | 330.79M | 563.56M | 1.02B | 796.96M |
| Net Income | 129.43M | 132.99M | 251.60M | 411.15M | 657.92M | 598.63M |
Balance Sheet | ||||||
| Total Assets | 2.70B | 2.86B | 2.85B | 3.01B | 2.96B | 2.95B |
| Cash, Cash Equivalents and Short-Term Investments | 278.39M | 464.44M | 537.58M | 731.74M | 658.63M | 619.00M |
| Total Debt | 251.98M | 421.28M | 402.42M | 403.34M | 389.62M | 446.37M |
| Total Liabilities | 1.47B | 1.58B | 1.48B | 1.42B | 1.40B | 1.57B |
| Stockholders Equity | 1.23B | 1.28B | 1.38B | 1.59B | 1.57B | 1.38B |
Cash Flow | ||||||
| Free Cash Flow | 217.72M | 266.81M | 354.15M | 591.01M | 622.63M | 566.52M |
| Operating Cash Flow | 266.97M | 319.96M | 410.47M | 636.88M | 683.75M | 603.14M |
| Investing Cash Flow | -56.28M | -85.70M | -87.12M | -112.25M | -116.62M | -87.61M |
| Financing Cash Flow | -286.93M | -330.31M | -496.44M | -460.54M | -509.18M | -458.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.44B | 13.73 | 13.94% | 2.89% | 5.44% | 8.92% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | $2.68B | 45.87 | 10.14% | 8.65% | -6.08% | -35.51% | |
53 Neutral | $378.15M | -13.06 | -24.58% | 3.53% | -7.30% | -1239.34% | |
51 Neutral | $1.21B | 7.72 | -32.05% | 6.37% | 3.04% | -140.22% | |
49 Neutral | $1.29B | 137.58 | -0.81% | 4.96% | 4.77% | -115.03% |