| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.38B | 17.96B | 17.85B | 18.91B | 19.83B | 20.72B |
| Gross Profit | 3.03B | 3.00B | 3.09B | 3.36B | 3.57B | 3.41B |
| EBITDA | 255.60M | 274.80M | 433.40M | 374.20M | 688.60M | 680.30M |
| Net Income | -16.40M | -13.30M | 145.10M | 88.80M | 373.80M | 382.40M |
Balance Sheet | ||||||
| Total Assets | 8.39B | 9.16B | 8.20B | 8.83B | 9.13B | 9.83B |
| Cash, Cash Equivalents and Short-Term Investments | 224.90M | 871.00M | 509.40M | 581.30M | 639.00M | 847.80M |
| Total Debt | 1.54B | 2.39B | 1.23B | 1.43B | 1.36B | 1.39B |
| Total Liabilities | 6.33B | 7.10B | 6.07B | 6.60B | 6.67B | 7.30B |
| Stockholders Equity | 2.06B | 2.06B | 2.13B | 2.22B | 2.45B | 2.52B |
Cash Flow | ||||||
| Free Cash Flow | -129.80M | -161.40M | 258.10M | 270.00M | 347.70M | 580.60M |
| Operating Cash Flow | -77.20M | -104.10M | 309.20M | 348.20M | 423.30M | 644.80M |
| Investing Cash Flow | -53.30M | -59.20M | -68.20M | -74.10M | -85.30M | -987.00M |
| Financing Cash Flow | -71.40M | 485.50M | -282.40M | -349.50M | -482.10M | -283.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.46B | 13.73 | 13.94% | 2.89% | 5.44% | 8.92% | |
65 Neutral | $761.84M | -12.34 | 17.82% | 0.88% | 7.12% | -21.18% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | $393.95M | -13.06 | -24.58% | 3.53% | -7.30% | -1239.34% | |
53 Neutral | $2.78B | 45.87 | 10.14% | 8.65% | -6.08% | -35.51% | |
51 Neutral | $1.18B | 7.72 | -32.05% | 6.37% | 3.04% | -140.22% | |
49 Neutral | $1.34B | 137.58 | -0.81% | 4.96% | 4.77% | -115.03% |