| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.96B | 17.85B | 18.91B | 19.83B | 20.72B |
| Gross Profit | 3.00B | 3.09B | 3.36B | 3.57B | 3.41B |
| EBITDA | 274.80M | 433.40M | 374.20M | 688.60M | 680.30M |
| Net Income | -13.30M | 145.10M | 88.80M | 373.80M | 382.40M |
Balance Sheet | |||||
| Total Assets | 9.16B | 8.20B | 8.83B | 9.13B | 9.83B |
| Cash, Cash Equivalents and Short-Term Investments | 871.00M | 509.40M | 581.30M | 639.00M | 847.80M |
| Total Debt | 2.39B | 1.23B | 1.43B | 1.36B | 1.39B |
| Total Liabilities | 7.10B | 6.07B | 6.60B | 6.67B | 7.30B |
| Stockholders Equity | 2.06B | 2.13B | 2.22B | 2.45B | 2.52B |
Cash Flow | |||||
| Free Cash Flow | -161.40M | 258.10M | 270.00M | 347.70M | 580.60M |
| Operating Cash Flow | -104.10M | 309.20M | 348.20M | 423.30M | 644.80M |
| Investing Cash Flow | -59.20M | -68.20M | -74.10M | -85.30M | -987.00M |
| Financing Cash Flow | 485.50M | -282.40M | -349.50M | -482.10M | -283.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.29B | 13.73 | 13.94% | 2.89% | 3.65% | 5.71% | |
65 Neutral | $751.56M | 16.87 | 23.66% | 0.88% | 9.64% | 9.93% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $2.52B | 20.45 | 10.26% | 8.65% | -7.27% | -43.88% | |
56 Neutral | $320.82M | -1.20 | -22.10% | 3.53% | 0.46% | -477.90% | |
51 Neutral | $1.33B | 11.44 | -0.65% | 4.96% | -2.44% | -156.01% | |
45 Neutral | $1.06B | -210.19 | -7.69% | 6.37% | 3.19% | -86.21% |