Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.50B | 17.85B | 18.91B | 19.83B | 20.72B | 18.00B |
Gross Profit | 3.02B | 3.09B | 3.36B | 3.57B | 3.41B | 2.82B |
EBITDA | 359.20M | 433.40M | 374.20M | 688.60M | 680.30M | 267.30M |
Net Income | 111.00M | 145.10M | 88.80M | 373.80M | 382.40M | 23.80M |
Balance Sheet | ||||||
Total Assets | 9.22B | 8.20B | 8.83B | 9.13B | 9.83B | 9.35B |
Cash, Cash Equivalents and Short-Term Investments | 1.03B | 509.40M | 581.30M | 639.00M | 847.80M | 1.57B |
Total Debt | 1.41B | 1.23B | 1.43B | 1.25B | 1.39B | 1.45B |
Total Liabilities | 6.46B | 6.07B | 6.60B | 6.67B | 7.30B | 6.89B |
Stockholders Equity | 2.74B | 2.13B | 2.22B | 2.45B | 2.52B | 2.44B |
Cash Flow | ||||||
Free Cash Flow | -13.00M | 258.10M | 270.00M | 347.70M | 580.60M | 885.70M |
Operating Cash Flow | 40.00M | 309.20M | 348.20M | 423.30M | 644.80M | 936.40M |
Investing Cash Flow | -73.10M | -68.20M | -74.10M | -85.30M | -987.00M | -42.40M |
Financing Cash Flow | -179.20M | -282.40M | -349.50M | -482.10M | -283.70M | -435.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $3.84B | 16.08 | 13.49% | 2.57% | -1.23% | 44.06% | |
77 Outperform | $1.10B | 21.91 | 25.86% | 0.75% | 8.41% | 7.93% | |
71 Outperform | ¥254.55B | 13.00 | 8.49% | 3.09% | 6.31% | 12.77% | |
63 Neutral | $3.60B | 22.19 | 162.14% | 1.49% | 1.50% | -44.95% | |
61 Neutral | $4.38B | 21.40 | 14.49% | 5.48% | -7.81% | -40.22% | |
57 Neutral | $2.31B | 37.12 | 48.65% | 3.89% | 1.90% | -60.33% | |
57 Neutral | $2.05B | 19.20 | 5.19% | 3.27% | -5.52% | 133.51% |