Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.79B | 2.76B | 2.80B | 2.86B | 2.64B | 1.82B |
Gross Profit | 731.48M | 717.99M | 618.49M | 2.60B | 2.51B | 1.74B |
EBITDA | 446.49M | 445.56M | 321.58M | 389.94M | 521.72M | 254.82M |
Net Income | 250.09M | 246.06M | 169.15M | 209.53M | 326.36M | 114.45M |
Balance Sheet | ||||||
Total Assets | 3.63B | 3.86B | 3.68B | 3.57B | 3.46B | 3.06B |
Cash, Cash Equivalents and Short-Term Investments | 721.13M | 1.04B | 983.75M | 888.86M | 1.04B | 914.45M |
Total Debt | 524.37M | 571.21M | 580.27M | 561.24M | 595.30M | 598.78M |
Total Liabilities | 1.73B | 1.99B | 1.94B | 1.92B | 1.91B | 1.69B |
Stockholders Equity | 1.89B | 1.87B | 1.73B | 1.65B | 1.54B | 1.37B |
Cash Flow | ||||||
Free Cash Flow | 279.59M | 301.88M | 228.81M | 273.51M | 452.25M | 220.31M |
Operating Cash Flow | 354.18M | 364.36M | 283.96M | 343.89M | 501.66M | 251.43M |
Investing Cash Flow | -130.94M | -125.50M | -53.83M | -323.48M | -184.33M | -61.38M |
Financing Cash Flow | -186.21M | -190.73M | -116.33M | -152.18M | -137.44M | -66.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 1.03B | 30.95 | 6.95% | 1.21% | 8.89% | -13.57% | |
68 Neutral | $3.69B | 14.99 | 13.55% | 2.57% | 0.79% | 34.85% | |
64 Neutral | 3.46B | 19.13 | 13.57% | 6.76% | -6.95% | -41.84% | |
59 Neutral | 3.28B | 22.37 | 134.58% | 1.55% | 1.39% | -50.47% | |
54 Neutral | 1.79B | -101.85 | -0.81% | 5.86% | -3.79% | -138.56% | |
49 Neutral | 1.86B | 47.07 | 35.71% | 4.85% | 2.40% | -75.66% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |