| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.01B | 5.05B | 4.92B | 4.88B | 4.54B |
| Gross Profit | 870.00M | 952.00M | 1.10B | 1.12B | 937.00M |
| EBITDA | 365.00M | 374.00M | 662.00M | 610.00M | 520.00M |
| Net Income | 155.00M | 173.00M | 375.00M | 355.00M | 338.00M |
Balance Sheet | |||||
| Total Assets | 3.80B | 4.12B | 3.69B | 3.44B | 3.31B |
| Cash, Cash Equivalents and Short-Term Investments | 1.98B | 360.00M | 352.00M | 430.00M | 747.00M |
| Total Debt | 979.00M | 1.02B | 1.14B | 552.00M | 547.00M |
| Total Liabilities | 3.74B | 4.05B | 3.62B | 2.67B | 2.43B |
| Stockholders Equity | 54.00M | 69.00M | 78.00M | 775.00M | 881.00M |
Cash Flow | |||||
| Free Cash Flow | 306.00M | 201.00M | 470.00M | 506.00M | 178.00M |
| Operating Cash Flow | 303.00M | 279.00M | 545.00M | 562.00M | 218.00M |
| Investing Cash Flow | -43.00M | 153.00M | -70.00M | -226.00M | -135.00M |
| Financing Cash Flow | -49.00M | -207.00M | -546.00M | -536.00M | 12.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $76.02B | 24.45 | 68.28% | 2.46% | 7.07% | 8.32% | |
75 Outperform | $30.66B | 15.02 | 40.94% | 3.70% | 12.37% | -7.18% | |
65 Neutral | $713.00M | 16.87 | 23.66% | 0.88% | 9.64% | 9.93% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $2.39B | 20.45 | 10.26% | 8.65% | -7.27% | -43.88% | |
51 Neutral | $1.64B | 18.31 | 185.63% | 1.81% | 0.99% | -47.02% | |
45 Neutral | $944.34M | -210.19 | -7.69% | 6.37% | 3.19% | -86.21% |