Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
5.08B | 5.05B | 4.92B | 4.88B | 4.54B | 4.03B | Gross Profit |
934.00M | 952.00M | 1.10B | 1.12B | 937.00M | 793.00M | EBIT |
294.00M | 288.00M | 469.00M | 499.00M | 455.00M | 368.00M | EBITDA |
357.00M | 363.00M | 662.00M | 610.00M | 520.00M | 446.00M | Net Income Common Stockholders |
167.00M | 173.00M | 375.00M | 355.00M | 338.00M | 272.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
349.00M | 360.00M | 352.00M | 430.00M | 747.00M | 358.00M | Total Assets |
3.77B | 4.12B | 3.69B | 3.44B | 3.31B | 3.04B | Total Debt |
1.02B | 1.02B | 1.14B | 552.00M | 547.00M | 430.00M | Net Debt |
670.00M | 662.00M | 850.00M | 198.00M | -65.00M | 129.00M | Total Liabilities |
3.71B | 4.05B | 3.62B | 2.67B | 2.43B | 2.44B | Stockholders Equity |
63.00M | 69.00M | 78.00M | 775.00M | 881.00M | 607.00M |
Cash Flow | Free Cash Flow | ||||
437.00M | 281.00M | 470.00M | 506.00M | 178.00M | 510.00M | Operating Cash Flow |
496.00M | 279.00M | 545.00M | 562.00M | 218.00M | 546.00M | Investing Cash Flow |
192.00M | 153.00M | -70.00M | -226.00M | -135.00M | -151.00M | Financing Cash Flow |
-671.00M | -207.00M | -546.00M | -536.00M | 12.00M | -208.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $3.55B | 14.77 | 13.92% | 2.30% | -3.27% | 62.57% | |
75 Outperform | $1.09B | 21.73 | 25.86% | 0.74% | 8.41% | 7.93% | |
69 Neutral | $4.18B | 25.80 | 162.14% | 1.20% | 1.50% | -44.95% | |
64 Neutral | $4.46B | 11.94 | 5.17% | 249.36% | 4.00% | -12.35% | |
62 Neutral | $4.92B | 24.05 | 14.49% | 4.61% | -7.81% | -40.22% | |
57 Neutral | $2.04B | 19.07 | 5.19% | 7.02% | -5.52% | 133.51% | |
53 Neutral | $2.69B | 43.20 | 48.65% | 3.38% | 1.90% | -60.33% |