| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.90B | 3.97B | 3.34B | 2.79B | -13.09M | 14.11M |
| Gross Profit | 1.62B | 2.20B | 1.83B | 1.40B | -13.09M | 14.11M |
| EBITDA | 441.15M | 316.80M | 241.30M | 154.80M | -12.66M | 14.48M |
| Net Income | -260.28M | -810.50M | -574.70M | -297.60M | -13.27M | 13.94M |
Balance Sheet | ||||||
| Total Assets | 6.83B | 6.37B | 7.38B | 3.86B | 233.93M | 254.19M |
| Cash, Cash Equivalents and Short-Term Investments | 259.50M | 263.80M | 282.40M | 144.50M | 1.01M | 2.70M |
| Total Debt | 4.79B | 4.33B | 4.44B | 2.31B | 0.00 | 0.00 |
| Total Liabilities | 6.42B | 5.88B | 6.05B | 3.32B | 57.71M | 58.31M |
| Stockholders Equity | 168.50M | 248.00M | 1.08B | 540.30M | 176.22M | 195.88M |
Cash Flow | ||||||
| Free Cash Flow | -46.93M | -224.80M | -283.50M | -244.20M | 4.75M | 8.26M |
| Operating Cash Flow | 121.32M | 73.90M | -10.90M | 61.40M | 4.75M | 8.26M |
| Investing Cash Flow | -139.47M | 9.60M | -1.70B | -430.90M | 0.00 | 0.00 |
| Financing Cash Flow | 200.59M | -67.10M | 1.90B | 296.70M | -6.44M | -5.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.79B | 66.05 | 11.81% | ― | 44.34% | 45.96% | |
71 Outperform | $4.82B | 14.29 | 23.75% | 1.69% | -0.38% | 31.38% | |
70 Outperform | $4.91B | 16.99 | 7.51% | 1.39% | 7.06% | -8.83% | |
63 Neutral | $3.66B | 72.56 | 11.49% | ― | 8.52% | -45.92% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $8.26B | -58.73 | -32.13% | ― | 15.30% | 1.87% | |
54 Neutral | $5.02B | -11.02 | ― | ― | 3.77% | 35.36% |