| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | May 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.31B | 4.20B | 3.97B | 3.34B | 2.79B | -13.09M |
| Gross Profit | 2.25B | 2.34B | 2.20B | 1.83B | 1.40B | -13.09M |
| EBITDA | 813.20M | 752.10M | 316.80M | 241.30M | 154.80M | -12.66M |
| Net Income | -335.00M | -353.30M | -810.50M | -574.70M | -297.60M | -13.27M |
Balance Sheet | ||||||
| Total Assets | 6.75B | 6.80B | 6.37B | 7.38B | 3.86B | 233.93M |
| Cash, Cash Equivalents and Short-Term Investments | 362.30M | 518.80M | 263.80M | 282.40M | 144.50M | 1.01M |
| Total Debt | 3.82B | 3.87B | 4.33B | 4.44B | 2.31B | 0.00 |
| Total Liabilities | 5.59B | 5.58B | 5.88B | 6.05B | 3.32B | 57.71M |
| Stockholders Equity | 915.90M | 988.40M | 248.00M | 1.08B | 540.30M | 176.22M |
Cash Flow | ||||||
| Free Cash Flow | 114.89M | 23.90M | -224.80M | -283.50M | -244.20M | 4.75M |
| Operating Cash Flow | 398.28M | 298.70M | 73.90M | -10.90M | 61.40M | 4.75M |
| Investing Cash Flow | -298.42M | -235.60M | 9.60M | -1.70B | -430.90M | 0.00 |
| Financing Cash Flow | -18.52M | 177.30M | -67.10M | 1.90B | 296.70M | -6.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $2.95B | 38.22 | 13.47% | ― | 33.01% | 44.89% | |
68 Neutral | $4.15B | 13.47 | 23.73% | 1.69% | -2.90% | 6.89% | |
66 Neutral | $5.97B | 13.17 | 8.61% | 1.39% | 10.87% | 27.94% | |
65 Neutral | $2.03B | 20.28 | 39.70% | ― | 9.71% | 293.14% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $13.72B | -18.65 | -15.82% | ― | 60.70% | 46.26% | |
52 Neutral | $2.49B | -9.31 | -59.79% | ― | 8.26% | 46.45% |