| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | May 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.48B | 4.20B | 4.11B | 3.67B | 3.00B | -13.09M |
| Gross Profit | 2.35B | 2.34B | 2.28B | 2.01B | 1.51B | -13.09M |
| EBITDA | 791.39M | 752.10M | 328.04M | 265.37M | 166.75M | -12.66M |
| Net Income | -337.42M | -353.30M | -839.26M | -632.03M | -320.57M | -13.27M |
Balance Sheet | ||||||
| Total Assets | 6.75B | 6.80B | 6.60B | 8.12B | 4.16B | 233.93M |
| Cash, Cash Equivalents and Short-Term Investments | 362.30M | 518.80M | 273.16M | 310.57M | 155.65M | 1.01M |
| Total Debt | 3.82B | 3.87B | 4.48B | 4.88B | 2.48B | 0.00 |
| Total Liabilities | 5.59B | 5.58B | 6.09B | 6.65B | 3.58B | 57.71M |
| Stockholders Equity | 915.90M | 988.40M | 256.80M | 1.19B | 581.99M | 176.22M |
Cash Flow | ||||||
| Free Cash Flow | 90.02M | 23.90M | -232.78M | -311.78M | -263.04M | 4.75M |
| Operating Cash Flow | 395.77M | 298.70M | 76.52M | -11.99M | 66.14M | 4.75M |
| Investing Cash Flow | -309.65M | -235.60M | 9.94M | -1.87B | -464.15M | 0.00 |
| Financing Cash Flow | -11.33M | 177.30M | -69.48M | 2.09B | 319.60M | -6.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $2.65B | 35.77 | 13.47% | ― | 33.01% | 44.89% | |
72 Outperform | $4.33B | 11.05 | 27.22% | 1.69% | -2.90% | 24.61% | |
66 Neutral | $674.47M | 5.15 | 39.70% | ― | 9.71% | 293.14% | |
66 Neutral | $6.56B | 18.48 | 8.61% | 1.39% | 10.87% | 27.94% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $13.31B | -67.95 | -15.82% | ― | 60.70% | 46.26% | |
53 Neutral | $2.44B | -7.24 | -59.45% | ― | 8.26% | 46.45% |