| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | May 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.20B | 3.97B | 3.34B | 2.79B | -13.09M |
| Gross Profit | 2.34B | 2.20B | 1.83B | 1.40B | -13.09M |
| EBITDA | 740.30M | 316.80M | 241.30M | 154.80M | -12.66M |
| Net Income | -74.30M | -810.50M | -574.70M | -297.60M | -13.27M |
Balance Sheet | |||||
| Total Assets | 6.80B | 6.37B | 7.38B | 3.86B | 233.93M |
| Cash, Cash Equivalents and Short-Term Investments | 518.80M | 263.80M | 282.40M | 144.50M | 1.01M |
| Total Debt | 3.87B | 4.33B | 4.44B | 2.31B | 0.00 |
| Total Liabilities | 5.58B | 5.88B | 6.05B | 3.32B | 57.71M |
| Stockholders Equity | 988.40M | 248.00M | 1.08B | 540.30M | 176.22M |
Cash Flow | |||||
| Free Cash Flow | 264.00M | -224.80M | -283.50M | -244.20M | 4.75M |
| Operating Cash Flow | 298.70M | 73.90M | -10.90M | 61.40M | 4.75M |
| Investing Cash Flow | -235.60M | 9.60M | -1.70B | -430.90M | 0.00 |
| Financing Cash Flow | 177.30M | -67.10M | 1.90B | 296.70M | -6.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $3.14B | 61.03 | 12.67% | ― | 44.34% | 45.96% | |
67 Neutral | $6.30B | 15.81 | 8.07% | 1.39% | 7.06% | -8.83% | |
64 Neutral | $4.25B | 13.47 | 23.73% | 1.69% | -0.38% | 31.38% | |
64 Neutral | $2.24B | 26.08 | 40.55% | ― | 8.52% | -45.92% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | $3.43B | -59.24 | -93.15% | ― | 3.77% | 35.36% | |
48 Neutral | $7.77B | -107.37 | -16.23% | ― | 15.30% | 1.87% |