| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.97B | € 3.34B | € 2.79B | € -13.09M | € 14.11M |
| Gross Profit | € 2.20B | € 1.83B | € 1.40B | € -13.09M | € 14.11M |
| Operating Income | € -99.80M | € -108.70M | € -177.60M | € -12.66M | € 14.48M |
| EBITDA | € 316.80M | € 241.30M | € 154.80M | € -12.66M | € 14.48M |
| Net Income | € -810.50M | € -574.70M | € -297.60M | € -13.27M | € 13.94M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 263.80M | € 282.40M | € 144.50M | € 1.01M | € 2.70M |
| Total Assets | € 6.37B | € 7.38B | € 3.86B | € 233.93M | € 254.19M |
| Total Debt | € 4.33B | € 4.44B | € 2.31B | € 0.00 | € 0.00 |
| Net Debt | € 4.07B | € 4.16B | € 2.16B | € -1.01M | € -2.70M |
| Total Liabilities | € 5.88B | € 6.05B | € 3.32B | € 57.71M | € 58.31M |
| Stockholders' Equity | € 248.00M | € 1.08B | € 540.30M | € 176.22M | € 195.88M |
| Cash Flow | |||||
| Free Cash Flow | € -224.80M | € -283.50M | € -244.20M | € 4.75M | € 8.26M |
| Operating Cash Flow | € 73.90M | € -10.90M | € 61.40M | € 4.75M | € 8.26M |
| Investing Cash Flow | € 9.60M | € -1.70B | € -430.90M | € 0.00 | € 0.00 |
| Financing Cash Flow | € -67.10M | € 1.90B | € 296.70M | € -6.44M | € -5.99M |