| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 54.24B | 52.56B | 47.98B | 48.04B | 50.82B | 54.46B |
| Gross Profit | 3.60B | 3.50B | 3.44B | 3.55B | 3.69B | 4.11B |
| EBITDA | 1.29B | 1.26B | 1.10B | 1.20B | 3.43B | 1.20B |
| Net Income | 357.56M | 327.88M | 264.22M | 352.71M | 2.39B | 475.21M |
Balance Sheet | ||||||
| Total Assets | 20.95B | 21.24B | 18.78B | 18.42B | 19.09B | 19.80B |
| Cash, Cash Equivalents and Short-Term Investments | 915.99M | 1.86B | 918.40M | 948.49M | 1.32B | 1.23B |
| Total Debt | 1.25B | 908.95M | 3.82B | 4.40B | 4.79B | 5.16B |
| Total Liabilities | 16.74B | 17.00B | 15.05B | 14.91B | 16.03B | 17.10B |
| Stockholders Equity | 4.20B | 4.25B | 3.73B | 3.51B | 3.06B | 2.69B |
Cash Flow | ||||||
| Free Cash Flow | 1.36M | 785.37M | 191.14M | -142.71M | -496.89M | -1.29B |
| Operating Cash Flow | 138.68M | 916.13M | 333.84M | 58.82M | -361.11M | -1.16B |
| Investing Cash Flow | 233.59M | 267.64M | 105.54M | -17.71M | 3.03B | -111.88M |
| Financing Cash Flow | -360.52M | -306.22M | -391.30M | -477.94M | -2.47B | 1.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $50.49B | 14.68 | 31.77% | 2.58% | 4.85% | 6.19% | |
71 Outperform | $24.84B | 11.05 | 14.79% | 1.46% | 6.55% | -3.10% | |
70 Outperform | $6.47B | 13.17 | 8.07% | 1.39% | 10.87% | 27.94% | |
66 Neutral | $22.15B | 15.72 | 15.03% | 2.78% | -0.55% | -3.97% | |
65 Neutral | $17.41B | 16.77 | 42.94% | 1.81% | 6.79% | 0.87% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $9.88B | 24.91 | 74.65% | ― | 3.67% | -40.00% |