| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 277.20M | 237.71M | 214.79M | 241.72M | 191.85M |
| Gross Profit | 38.47M | 29.76M | 14.59M | 67.84M | 43.45M |
| EBITDA | -14.85M | 63.86M | -32.31M | 116.57M | 81.65M |
| Net Income | 17.57M | 33.74M | -39.59M | 74.16M | 48.13M |
Balance Sheet | |||||
| Total Assets | 661.23M | 631.69M | 539.71M | 568.07M | 507.22M |
| Cash, Cash Equivalents and Short-Term Investments | 49.71M | 72.83M | 85.11M | 110.75M | 86.00M |
| Total Debt | 111.31M | 110.53M | 44.74M | 27.20M | 30.44M |
| Total Liabilities | 231.99M | 226.74M | 157.37M | 141.11M | 155.10M |
| Stockholders Equity | 429.24M | 404.95M | 382.34M | 426.97M | 352.12M |
Cash Flow | |||||
| Free Cash Flow | -2.38M | -32.42M | -27.63M | 25.21M | 35.65M |
| Operating Cash Flow | 50.91M | 22.29M | 54.49M | 67.73M | 74.88M |
| Investing Cash Flow | -64.18M | -71.29M | -81.60M | -33.15M | -44.15M |
| Financing Cash Flow | -9.86M | 36.73M | 1.47M | -9.84M | -33.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.62B | 10.38 | 22.94% | 4.05% | -14.79% | -17.10% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $384.26M | 20.71 | 4.19% | 2.02% | 25.35% | ― | |
59 Neutral | $555.41M | -13.93 | -6.66% | 6.72% | -6.44% | -24.68% | |
55 Neutral | $744.38M | 19.52 | 30.81% | ― | 7.60% | -591.73% | |
53 Neutral | $248.41M | -12.93 | 43.51% | ― | -76.24% | -8.61% | |
50 Neutral | $990.09M | -18.74 | -12.01% | 2.83% | -16.99% | -184.02% |