| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 451.86M | 469.47M | 404.39M | 634.88M | 361.99M | 247.67M |
| Gross Profit | 19.31M | 87.28M | 225.80M | 331.63M | 95.38M | 48.83M |
| EBITDA | 78.69M | 103.34M | -157.81M | 126.95M | 75.01M | 44.76M |
| Net Income | 22.57M | 41.87M | -226.14M | 44.79M | 18.11M | -3.75M |
Balance Sheet | ||||||
| Total Assets | 448.63M | 437.46M | 369.12M | 589.78M | 654.08M | 353.98M |
| Cash, Cash Equivalents and Short-Term Investments | 43.36M | 10.07M | 7.23M | 2.84M | 6.43M | 2.55M |
| Total Debt | 6.21M | 39.07M | 53.05M | 94.54M | 102.20M | 107.77M |
| Total Liabilities | 243.06M | 277.63M | 264.83M | 321.19M | 439.05M | 167.75M |
| Stockholders Equity | 205.57M | 159.83M | 104.28M | 268.59M | 215.02M | 182.24M |
Cash Flow | ||||||
| Free Cash Flow | -1.99M | 11.92M | 12.57M | -15.94M | 149.00K | 19.92M |
| Operating Cash Flow | 63.21M | 81.13M | 65.93M | 59.41M | 54.17M | 47.97M |
| Investing Cash Flow | -62.35M | -66.55M | -46.47M | -75.29M | -53.37M | -27.52M |
| Financing Cash Flow | 26.30M | -11.37M | -14.43M | 16.57M | -207.00K | -26.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.36B | 20.90 | 18.84% | 4.05% | -15.69% | -18.53% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $829.97M | -20.31 | 14.25% | ― | 10.26% | ― | |
60 Neutral | $371.73M | 11.00 | 5.04% | 2.02% | 9.77% | -38.00% | |
56 Neutral | $668.64M | -31.66 | -10.33% | 6.72% | -1.41% | -170.39% | |
52 Neutral | $823.16M | -11.30 | -13.44% | 2.83% | -16.66% | -195120.00% | |
43 Neutral | $216.98M | -12.93 | 43.51% | ― | -76.24% | -8.61% |