| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 469.47M | 404.39M | 634.88M | 361.99M | 247.67M |
| Gross Profit | 87.28M | 225.80M | 331.63M | 95.38M | 48.83M |
| EBITDA | 103.34M | -157.81M | 126.95M | 75.01M | 44.76M |
| Net Income | 41.87M | -226.14M | 44.79M | 18.11M | -3.75M |
Balance Sheet | |||||
| Total Assets | 437.46M | 369.12M | 589.78M | 654.08M | 353.98M |
| Cash, Cash Equivalents and Short-Term Investments | 10.07M | 7.23M | 2.84M | 6.43M | 2.55M |
| Total Debt | 39.07M | 53.05M | 94.54M | 102.20M | 107.77M |
| Total Liabilities | 277.63M | 264.83M | 321.19M | 439.05M | 167.75M |
| Stockholders Equity | 159.83M | 104.28M | 268.59M | 215.02M | 182.24M |
Cash Flow | |||||
| Free Cash Flow | 11.92M | 12.57M | -15.94M | 149.00K | 19.92M |
| Operating Cash Flow | 81.13M | 65.93M | 59.41M | 54.17M | 47.97M |
| Investing Cash Flow | -66.55M | -46.47M | -75.29M | -53.37M | -27.52M |
| Financing Cash Flow | -11.37M | -14.43M | 16.57M | -207.00K | -26.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.62B | 10.38 | 22.94% | 4.05% | -14.79% | -17.10% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $384.57M | -23.70 | 4.19% | 2.02% | 25.35% | ― | |
59 Neutral | $543.55M | -13.93 | -6.66% | 6.72% | -6.44% | -24.68% | |
55 Neutral | $756.14M | 19.52 | 30.81% | ― | 7.60% | -591.73% | |
53 Neutral | $245.37M | -12.93 | 43.51% | ― | -76.24% | -8.61% | |
50 Neutral | $1.00B | -18.74 | -12.01% | 2.83% | -16.99% | -184.02% |