| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.19B | 2.45B | 2.57B | 2.42B | 1.57B |
| Gross Profit | 468.42M | 507.48M | 751.49M | 741.20M | 289.36M |
| EBITDA | 675.19M | 702.17M | 948.52M | 956.14M | 483.47M |
| Net Income | 311.16M | 360.86M | 630.12M | 586.20M | 182.77M |
Balance Sheet | |||||
| Total Assets | 2.85B | 2.92B | 2.79B | 2.73B | 2.16B |
| Cash, Cash Equivalents and Short-Term Investments | 71.21M | 136.96M | 59.81M | 296.02M | 122.40M |
| Total Debt | 479.96M | 486.80M | 350.82M | 434.31M | 450.66M |
| Total Liabilities | 993.57M | 1.06B | 929.83M | 1.02B | 933.34M |
| Stockholders Equity | 1.84B | 1.83B | 1.83B | 1.61B | 1.21B |
Cash Flow | |||||
| Free Cash Flow | 387.86B | 374.39M | 362.08M | 515.96M | 272.20M |
| Operating Cash Flow | 651.14B | 803.13M | 830.64M | 802.35M | 426.14M |
| Investing Cash Flow | -331.25B | -440.66M | -559.73M | -403.34M | -143.63M |
| Financing Cash Flow | -385.73B | -285.32M | -507.12M | -225.39M | -215.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.66B | 10.38 | 22.94% | 4.05% | -14.79% | -17.10% | |
77 Outperform | $3.68B | 9.58 | 17.15% | 11.05% | -9.45% | -46.37% | |
66 Neutral | $2.78B | -42.11 | -3.88% | ― | -32.53% | -112.77% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $4.59B | -68.38 | -1.47% | 0.96% | -7.21% | -106.39% | |
60 Neutral | $5.09B | 81.30 | 2.71% | 0.36% | -23.25% | -90.78% | |
49 Neutral | $903.36M | -18.74 | -12.01% | 2.83% | -16.99% | -184.02% |