| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.25B | 2.45B | 2.57B | 2.42B | 1.57B | 1.33B |
| Gross Profit | 414.43M | 507.48M | 751.49M | 741.20M | 289.36M | 133.96M |
| EBITDA | 610.44M | 702.17M | 948.52M | 956.14M | 483.47M | 234.02M |
| Net Income | 244.83M | 360.86M | 630.12M | 586.20M | 182.77M | -129.05M |
Balance Sheet | ||||||
| Total Assets | 2.91B | 2.92B | 2.79B | 2.73B | 2.16B | 2.17B |
| Cash, Cash Equivalents and Short-Term Investments | 94.48M | 136.96M | 59.81M | 296.02M | 122.40M | 55.57M |
| Total Debt | 471.55M | 486.80M | 350.82M | 434.31M | 450.66M | 609.78M |
| Total Liabilities | 1.08B | 1.06B | 929.83M | 1.02B | 933.34M | 1.09B |
| Stockholders Equity | 1.81B | 1.83B | 1.83B | 1.61B | 1.21B | 1.06B |
Cash Flow | ||||||
| Free Cash Flow | 364.00M | 374.39M | 362.08M | 515.96M | 272.20M | 280.53M |
| Operating Cash Flow | 675.68M | 803.13M | 830.64M | 802.35M | 426.14M | 401.63M |
| Investing Cash Flow | -336.21M | -440.66M | -559.73M | -403.34M | -143.63M | -126.11M |
| Financing Cash Flow | -422.49M | -285.32M | -507.12M | -225.39M | -215.69M | -256.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $3.14B | 12.92 | 13.07% | 11.05% | -9.45% | -46.37% | |
67 Neutral | $1.50B | 10.44 | 26.19% | 4.05% | -14.79% | -17.10% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $4.86B | 138.36 | 1.67% | 0.36% | -23.25% | -90.78% | |
61 Neutral | $4.39B | -121.44 | -0.87% | 0.96% | -7.21% | -106.39% | |
56 Neutral | $1.42B | -38.73 | -7.40% | 2.83% | -16.99% | -184.02% | |
54 Neutral | $2.85B | -60.46 | -2.87% | ― | -32.53% | -112.77% |