Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 219.50M | 245.03M | 293.66M | 328.08M | 194.25M | 129.01M |
Gross Profit | 205.13M | 245.03M | 261.34M | 305.57M | 175.17M | 119.81M |
EBITDA | 183.90M | 214.73M | 311.03M | 317.29M | 166.85M | -34.65M |
Net Income | 17.20M | 183.64M | 274.42M | 268.49M | 48.16M | -136.51M |
Balance Sheet | ||||||
Total Assets | 761.97M | 772.91M | 797.88M | 235.09M | 953.82M | 921.88M |
Cash, Cash Equivalents and Short-Term Investments | 30.34M | 30.44M | 11.99M | 39.09M | 135.52M | 99.79M |
Total Debt | 101.34M | 142.07M | 155.06M | 168.28M | 433.55M | 471.50M |
Total Liabilities | 171.52M | 221.80M | 219.64M | 235.09M | 513.89M | 549.02M |
Stockholders Equity | 579.95M | 541.56M | 570.23M | 404.80M | 3.21M | 322.00K |
Cash Flow | ||||||
Free Cash Flow | 200.37M | 248.49M | 310.97M | 266.72M | 121.80M | 89.27M |
Operating Cash Flow | 200.37M | 248.49M | 310.98M | 266.84M | 121.80M | 89.27M |
Investing Cash Flow | 3.79M | 7.51M | 5.42M | 2.69M | 2.41M | 1.68M |
Financing Cash Flow | -206.15M | -237.55M | -343.50M | -365.95M | -88.49M | -89.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $2.20B | 17.70 | 3.87% | 1.64% | -5.83% | -73.88% | |
73 Outperform | $1.36B | 9.74 | 28.59% | 4.07% | -20.92% | -26.59% | |
71 Outperform | $3.18B | 13.63 | 12.59% | 10.60% | -8.59% | -55.01% | |
67 Neutral | $684.10M | 9.38 | 11.20% | 6.13% | -7.70% | 17.73% | |
65 Neutral | $14.84B | 8.64 | 2.77% | 5.45% | 4.51% | -62.52% | |
64 Neutral | $3.36B | 82.93 | 1.95% | 0.52% | -27.62% | -90.48% | |
62 Neutral | $2.14B | 64.14 | -2.29% | 0.36% | -29.63% | -108.26% |