| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.31B | 1.53B | 1.68B | 1.74B | 1.06B |
| Gross Profit | 1.28B | 1.48B | 601.51M | 885.81M | 334.62M |
| EBITDA | 235.89M | 447.35M | 696.74M | 929.82M | 377.89M |
| Net Income | 57.00M | 250.60M | 478.63M | 641.30M | 150.88M |
Balance Sheet | |||||
| Total Assets | 2.78B | 2.59B | 2.36B | 2.03B | 1.46B |
| Cash, Cash Equivalents and Short-Term Investments | 353.21M | 506.17M | 747.23M | 838.09M | 404.34M |
| Total Debt | 270.94M | 173.04M | 173.24M | 335.68M | 391.86M |
| Total Liabilities | 642.41M | 500.70M | 482.61M | 580.58M | 592.23M |
| Stockholders Equity | 2.14B | 2.09B | 1.87B | 1.45B | 871.98M |
Cash Flow | |||||
| Free Cash Flow | -91.02M | -89.77M | 209.43M | 633.16M | 293.65M |
| Operating Cash Flow | 229.25M | 367.45M | 701.11M | 841.90M | 351.54M |
| Investing Cash Flow | -405.15M | -538.00M | -527.21M | -255.14M | -71.15M |
| Financing Cash Flow | -15.38M | -68.51M | -265.18M | -153.12M | -96.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.41B | 9.58 | 17.15% | 11.05% | -9.45% | -46.37% | |
69 Neutral | $3.37B | -68.38 | -1.47% | 0.96% | -7.21% | -106.39% | |
66 Neutral | $2.37B | -42.11 | -3.88% | ― | -32.53% | -112.77% | |
65 Neutral | $4.48B | -29.70 | -4.05% | 0.45% | 64.05% | -103.03% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $4.51B | 81.30 | 2.71% | 0.36% | -23.25% | -90.78% | |
50 Neutral | $884.33M | -18.74 | -12.01% | 2.83% | -16.99% | -184.02% |