| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.22B | 1.53B | 1.68B | 1.74B | 1.06B | 782.74M |
| Gross Profit | 362.46M | 1.48B | 601.51M | 885.81M | 334.62M | 5.74M |
| EBITDA | 150.69M | 447.35M | 696.74M | 929.82M | 377.89M | 94.50M |
| Net Income | 35.17M | 250.60M | 478.63M | 641.30M | 150.88M | -35.76M |
Balance Sheet | ||||||
| Total Assets | 2.68B | 2.59B | 2.36B | 2.03B | 1.46B | 1.39B |
| Cash, Cash Equivalents and Short-Term Investments | 392.52M | 506.17M | 747.23M | 838.09M | 404.34M | 220.42M |
| Total Debt | 236.57M | 173.04M | 173.24M | 335.68M | 391.86M | 418.38M |
| Total Liabilities | 564.82M | 500.70M | 482.61M | 580.58M | 592.23M | 668.70M |
| Stockholders Equity | 2.12B | 2.09B | 1.87B | 1.45B | 871.98M | 725.24M |
Cash Flow | ||||||
| Free Cash Flow | -169.57M | -89.77M | 209.43M | 633.16M | 293.65M | 25.14M |
| Operating Cash Flow | 207.36M | 367.45M | 701.11M | 841.90M | 351.54M | 112.63M |
| Investing Cash Flow | -448.12M | -538.00M | -527.21M | -255.14M | -71.15M | -108.19M |
| Financing Cash Flow | -5.79M | -68.51M | -265.18M | -153.12M | -96.47M | 14.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $3.06B | 12.83 | 13.07% | 11.05% | -9.45% | -46.37% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $4.69B | 137.92 | 1.67% | 0.36% | -23.25% | -90.78% | |
61 Neutral | $4.29B | -121.71 | -0.87% | 0.96% | -7.21% | -106.39% | |
57 Neutral | $4.89B | -229.39 | -1.64% | 0.45% | 64.05% | -103.03% | |
56 Neutral | $1.22B | -33.46 | -7.40% | 2.83% | -16.99% | -184.02% | |
54 Neutral | $2.70B | -58.79 | -2.87% | ― | -32.53% | -112.77% |
On November 25, 2025, Warrior Met Coal subsidiaries Warrior Met Coal BC and Warrior Met Coal Mining entered into two long-term federal coal leases with the U.S. government’s Bureau of Land Management covering approximately 8,346 acres at Mine No. 1 and 5,704 acres at Mine No. 4, which together hold an estimated 53.2 million short tons of recoverable coal. Under the 20-year minimum term leases, which continue as long as coal is produced in commercial quantities, the company secured exclusive mining rights in exchange for 7% production royalties, annual per-acre rental payments, and indemnification obligations, while committing roughly $32 million for Mine No. 1 and $15 million for Mine No. 4 to be paid in five equal annual installments; on January 13, 2026, the U.S. Department of the Interior approved the mining plans for both leases, enabling Warrior Met Coal to advance coal development and mining operations on portions of these tracts, potentially expanding its reserve base and future production capacity.
The most recent analyst rating on (HCC) stock is a Hold with a $108.00 price target. To see the full list of analyst forecasts on Warrior Met Coal stock, see the HCC Stock Forecast page.