| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 523.58M | 536.62M | 666.29M | 693.52M | 565.69M | 283.39M |
| Gross Profit | 6.81M | 13.41M | 65.92M | 144.08M | 190.42M | 61.16M |
| EBITDA | 3.26M | 13.87M | 88.12M | 169.22M | 195.33M | 73.78M |
| Net Income | -60.31M | -51.45M | 11.19M | 82.31M | 116.04M | 39.76M |
Balance Sheet | ||||||
| Total Assets | 1.09B | 1.14B | 674.69M | 665.84M | 596.34M | 329.03M |
| Cash, Cash Equivalents and Short-Term Investments | 355.20M | 440.35M | 33.01M | 41.96M | 35.61M | 21.89M |
| Total Debt | 51.04M | 17.52M | 103.67M | 101.13M | 138.82M | 51.46M |
| Total Liabilities | 654.58M | 657.00M | 311.88M | 296.23M | 287.14M | 117.96M |
| Stockholders Equity | 437.00M | 483.57M | 362.81M | 369.61M | 309.20M | 211.07M |
Cash Flow | ||||||
| Free Cash Flow | -140.43M | -60.81M | 43.82M | 78.13M | 64.86M | -6.27M |
| Operating Cash Flow | -59.94M | 1.97M | 112.67M | 161.04M | 187.87M | 53.34M |
| Investing Cash Flow | -77.16M | -83.67M | -70.83M | -72.21M | -145.71M | -59.61M |
| Financing Cash Flow | 448.85M | 489.04M | -50.79M | -82.52M | -28.50M | 22.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $3.22B | 97.70 | 13.66% | 11.05% | -7.15% | -11.05% | |
64 Neutral | $932.24M | 39.70 | 14.25% | ― | 10.26% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $5.12B | 40.10 | 6.44% | 0.36% | 11.32% | 29.65% | |
54 Neutral | $3.21B | ― | -3.37% | 0.96% | -6.75% | -133.56% | |
53 Neutral | $2.72B | -65.69 | -2.47% | ― | -19.15% | -246.35% | |
51 Neutral | $1.03B | -13.86 | -13.44% | 2.83% | -16.66% | -195120.00% |