| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 536.62M | 666.29M | 693.52M | 565.69M | 283.39M |
| Gross Profit | 13.41M | 65.92M | 144.08M | 190.42M | 61.16M |
| EBITDA | 13.82M | 88.12M | 169.22M | 195.33M | 73.78M |
| Net Income | -51.45M | 11.19M | 82.31M | 116.04M | 39.76M |
Balance Sheet | |||||
| Total Assets | 1.14B | 674.69M | 665.84M | 596.34M | 329.03M |
| Cash, Cash Equivalents and Short-Term Investments | 440.35M | 33.01M | 41.96M | 35.61M | 21.89M |
| Total Debt | 17.52M | 103.67M | 101.13M | 138.82M | 51.46M |
| Total Liabilities | 657.00M | 311.88M | 296.23M | 287.14M | 117.96M |
| Stockholders Equity | 483.57M | 362.81M | 369.61M | 309.20M | 211.07M |
Cash Flow | |||||
| Free Cash Flow | -60.81M | 43.82M | 78.13M | 64.86M | -6.27M |
| Operating Cash Flow | 1.97M | 112.67M | 161.04M | 187.87M | 53.34M |
| Investing Cash Flow | -83.67M | -70.83M | -72.21M | -145.71M | -59.61M |
| Financing Cash Flow | 489.04M | -50.79M | -82.52M | -28.50M | 22.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.40B | 9.58 | 17.15% | 11.05% | -9.45% | -46.37% | |
69 Neutral | $3.47B | -68.38 | -1.47% | 0.96% | -7.21% | -106.39% | |
66 Neutral | $2.48B | -42.11 | -3.88% | ― | -32.53% | -112.77% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $4.62B | 50.49 | 2.71% | 0.36% | -23.25% | -90.78% | |
55 Neutral | $712.88M | 19.52 | 30.81% | ― | 7.60% | -591.73% | |
50 Neutral | $899.27M | -18.74 | -12.01% | 2.83% | -16.99% | -184.02% |