| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.90B | 3.86B | 4.24B | 4.95B | 4.98B | 3.32B |
| Gross Profit | 260.30M | 105.60M | 815.80M | 1.56B | 1.69B | 765.20M |
| EBITDA | 333.20M | 431.40M | 954.90M | 1.51B | 1.79B | 907.00M |
| Net Income | -119.70M | -52.90M | 370.90M | 759.60M | 1.30B | 360.10M |
Balance Sheet | ||||||
| Total Assets | 5.71B | 5.81B | 5.95B | 5.96B | 5.61B | 4.95B |
| Cash, Cash Equivalents and Short-Term Investments | 492.50M | 575.30M | 700.40M | 969.30M | 1.31B | 954.30M |
| Total Debt | 429.60M | 511.40M | 467.20M | 399.20M | 361.60M | 1.18B |
| Total Liabilities | 2.17B | 2.23B | 2.24B | 2.35B | 2.32B | 3.13B |
| Stockholders Equity | 3.50B | 3.54B | 3.65B | 3.55B | 3.23B | 1.76B |
Cash Flow | ||||||
| Free Cash Flow | 120.00M | 528.30M | 204.00M | 687.20M | 949.40M | 236.90M |
| Operating Cash Flow | 554.90M | 949.70M | 606.50M | 1.04B | 1.17B | 420.00M |
| Investing Cash Flow | -691.60M | -964.40M | -598.10M | -342.60M | -28.70M | -131.50M |
| Financing Cash Flow | -78.70M | -83.40M | -276.00M | -460.30M | -681.60M | -43.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $3.26B | 12.97 | 13.66% | 11.05% | -7.15% | -11.05% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $5.52B | 36.25 | 6.44% | 0.36% | 11.32% | 29.65% | |
55 Neutral | $4.74B | -71.71 | -1.69% | 0.45% | 58.34% | -125.12% | |
54 Neutral | $3.54B | -27.59 | -3.37% | 0.96% | -6.75% | -133.56% | |
53 Neutral | $2.72B | -65.69 | -2.47% | ― | -19.15% | -246.35% | |
51 Neutral | $1.03B | -13.86 | -13.44% | 2.83% | -16.66% | -195120.00% |