| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.86B | 4.24B | 4.95B | 4.98B | 3.32B |
| Gross Profit | 105.60M | 815.80M | 1.56B | 1.69B | 765.20M |
| EBITDA | 431.40M | 954.90M | 1.51B | 1.79B | 907.00M |
| Net Income | -52.90M | 370.90M | 759.60M | 1.30B | 360.10M |
Balance Sheet | |||||
| Total Assets | 5.81B | 5.95B | 5.96B | 5.61B | 4.95B |
| Cash, Cash Equivalents and Short-Term Investments | 575.30M | 700.40M | 969.30M | 1.31B | 954.30M |
| Total Debt | 511.40M | 467.20M | 399.20M | 361.60M | 1.18B |
| Total Liabilities | 2.23B | 2.24B | 2.35B | 2.32B | 3.13B |
| Stockholders Equity | 3.54B | 3.65B | 3.55B | 3.23B | 1.76B |
Cash Flow | |||||
| Free Cash Flow | 528.30M | 204.00M | 687.20M | 949.40M | 236.90M |
| Operating Cash Flow | 949.70M | 606.50M | 1.04B | 1.17B | 420.00M |
| Investing Cash Flow | -964.40M | -598.10M | -342.60M | -28.70M | -131.50M |
| Financing Cash Flow | -83.40M | -276.00M | -460.30M | -681.60M | -43.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.40B | 9.58 | 17.15% | 11.05% | -9.45% | -46.37% | |
69 Neutral | $3.47B | -68.38 | -1.47% | 0.96% | -7.21% | -106.39% | |
66 Neutral | $2.48B | -42.11 | -3.88% | ― | -32.53% | -112.77% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $4.55B | ― | -4.05% | 0.45% | 64.05% | -103.03% | |
60 Neutral | $4.62B | 50.49 | 2.71% | 0.36% | -23.25% | -90.78% | |
50 Neutral | $899.27M | -18.74 | -12.01% | 2.83% | -16.99% | -184.02% |