Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.24B | $ 4.95B | $ 4.98B | $ 3.32B | $ 2.88B |
Gross Profit | $ 815.80M | $ 1.56B | $ 1.69B | $ 765.20M | $ 356.20M |
Operating Income | $ 445.30M | $ 1.07B | $ 1.38B | $ 432.20M | $ -178.80M |
EBITDA | $ 906.00M | $ 1.51B | $ 1.79B | $ 907.00M | $ -1.37B |
Net Income | $ 370.90M | $ 759.60M | $ 1.30B | $ 360.10M | $ -1.86B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 700.40M | $ 969.30M | $ 1.31B | $ 954.30M | $ 709.20M |
Total Assets | $ 5.95B | $ 5.96B | $ 5.61B | $ 4.95B | $ 4.67B |
Total Debt | $ 467.20M | $ 399.20M | $ 344.80M | $ 1.17B | $ 1.59B |
Net Debt | $ -233.20M | $ -570.10M | $ -962.50M | $ 210.70M | $ 880.70M |
Total Liabilities | $ 2.24B | $ 2.35B | $ 2.32B | $ 3.13B | $ 3.69B |
Stockholders' Equity | $ 3.65B | $ 3.55B | $ 3.23B | $ 1.76B | $ 929.60M |
Cash Flow | |||||
Free Cash Flow | $ 204.00M | $ 687.20M | $ 949.40M | $ 236.90M | $ -207.20M |
Operating Cash Flow | $ 606.50M | $ 1.04B | $ 1.17B | $ 420.00M | $ -9.70M |
Investing Cash Flow | $ -598.10M | $ -342.60M | $ -28.70M | $ -131.50M | $ -206.70M |
Financing Cash Flow | $ -276.00M | $ -460.30M | $ -681.60M | $ -43.40M | $ 193.40M |