Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 245.03M | $ 293.66M | $ 328.08M | $ 194.25M | $ 129.01M |
Gross Profit | $ 268.01M | $ 261.34M | $ 305.57M | $ 175.17M | $ 119.81M |
Operating Income | $ 199.20M | $ 292.54M | $ 305.23M | $ 147.78M | $ 91.45M |
EBITDA | $ 214.73M | $ 311.03M | $ 317.29M | $ 166.85M | $ -34.65M |
Net Income | $ 3.10M | $ 274.42M | $ 268.49M | $ 48.16M | $ -136.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 30.44M | $ 11.99M | $ 39.09M | $ 135.52M | $ 99.79M |
Total Assets | $ 772.91M | $ 797.88M | $ 235.09M | $ 953.82M | $ 921.88M |
Total Debt | $ 14.19M | $ 155.06M | $ 168.28M | $ 433.55M | $ 471.50M |
Net Debt | $ -16.25M | $ 143.07M | $ 129.19M | $ 298.02M | $ 371.71M |
Total Liabilities | $ 221.80M | $ 219.64M | $ 235.09M | $ 513.89M | $ 549.02M |
Stockholders' Equity | $ 551.11M | $ 570.23M | $ 404.80M | $ 3.21M | $ 322.00K |
Cash Flow | |||||
Free Cash Flow | $ 248.49M | $ 310.97M | $ 266.72M | $ 121.80M | $ 89.27M |
Operating Cash Flow | $ 248.49M | $ 310.98M | $ 266.84M | $ 121.80M | $ 89.27M |
Investing Cash Flow | $ 7.51M | $ 5.42M | $ 2.69M | $ 2.41M | $ 1.68M |
Financing Cash Flow | $ -237.55M | $ -343.50M | $ -365.95M | $ -88.49M | $ -89.43M |